Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,940,000 Cost of

refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2
Sales $ 3,940,000
Cost of goods sold 2,580,000
Gross profit $ 1,360,000
Selling and administrative expense 697,000
Depreciation expense 272,000
Operating income $ 391,000
Interest expense 88,000
Earnings before taxes $ 303,000
Taxes 234,000
Earnings after taxes $ 69,000
Preferred stock dividends 10,000
Earnings available to common stockholders $ 59,000
Shares outstanding 150,000
Earnings per share $ 0.39

Statement of Retained Earnings For the Year Ended December 31, 20X2
Retained earnings, balance, January 1, 20X2 $ 342,700
Add: Earnings available to common stockholders, 20X2 59,000
Deduct: Cash dividends declared and paid in 20X2 218,000
Retained earnings, balance, December 31, 20X2 $ 183,700

Comparative Balance Sheets For 20X1 and 20X2

Year-End 20X1 Year-End 20X2
Assets
Current assets:
Cash $ 171,000 $ 127,000
Accounts receivable (net) 543,000 546,000
Inventory 656,000 697,000
Prepaid expenses 63,500 39,700
Total current assets $ 1,433,500 $ 1,409,700
Investments (long-term securities) 92,000 81,100
Gross plant and equipment $ 2,250,000 $ 2,730,000
Less: Accumulated depreciation 1,750,000 2,022,000
Net plant and equipment 500,000 708,000
Total assets $ 2,025,500 $ 2,198,800
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 365,000 $ 626,000
Notes payable 514,000 514,000
Accrued expenses 79,800 57,100
Total current liabilities $ 958,800 $ 1,197,100
Long-term liabilities:
Bonds payable, 20X2 134,000 228,000
Total liabilities $ 1,092,800 $ 1,425,100
Stockholders equity:
Preferred stock, $100 par value $ 90,000 $ 90,000
Common stock, $1 par value 150,000 150,000
Capital paid in excess of par 350,000 350,000
Retained earnings 342,700 183,700
Total stockholders equity $ 932,700 $ 773,700
Total liabilities and stockholders equity $ 2,025,500 $ 2,198,800

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.)

b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.)

c. If the market value of a share of common stock is 3.2 times book value for 20X2, what is the firms P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions