Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,790,000 Cost of

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2
Sales $ 3,790,000
Cost of goods sold 2,420,000
Gross profit $ 1,370,000
Selling and administrative expense 744,000
Depreciation expense 238,000
Operating income $ 388,000
Interest expense 80,200
Earnings before taxes $ 307,800
Taxes 168,000
Earnings after taxes $ 139,800
Preferred stock dividends 10,000
Earnings available to common stockholders $ 129,800
Shares outstanding 150,000
Earnings per share $ 0.87

Statement of Retained Earnings For the Year Ended December 31, 20X2
Retained earnings, balance, January 1, 20X2 $ 895,700
Add: Earnings available to common stockholders, 20X2 129,800
Deduct: Cash dividends declared and paid in 20X2 239,000
Retained earnings, balance, December 31, 20X2 $ 786,500

Comparative Balance Sheets For 20X1 and 20X2

Year-End 20X1 Year-End 20X2
Assets
Current assets:
Cash $ 110,000 $ 389,800
Accounts receivable (net) 535,000 549,000
Inventory 671,000 710,000
Prepaid expenses 65,900 32,800
Total current assets $ 1,381,900 $ 1,681,600
Investments (long-term securities) 98,200 84,900
Gross plant and equipment $ 2,830,000 $ 2,980,000
Less: Accumulated depreciation 1,620,000 1,858,000
Net plant and equipment 1,210,000 1,122,000
Total assets $ 2,690,100 $ 2,888,500
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 397,000 $ 630,000
Notes payable 569,000 569,000
Accrued expenses 78,400 54,000
Total current liabilities $ 1,044,400 $ 1,253,000
Long-term liabilities:
Bonds payable, 20X2 160,000 259,000
Total liabilities $ 1,204,400 $ 1,512,000
Stockholders equity:
Preferred stock, $100 par value $ 90,000 $ 90,000
Common stock, $1 par value 150,000 150,000
Capital paid in excess of par 350,000 350,000
Retained earnings 895,700 786,500
Total stockholders equity $ 1,485,700 $ 1,376,500
Total liabilities and stockholders equity $ 2,690,100 $ 2,888,500

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.) b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.)

c. If the market value of a share of common stock is 1.9 times book value for 20X2, what is the firms P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance And Industrial Policy

Authors: Giovanni Cozzi, Susan Newman, Jan Toporowski

1st Edition

0198744501, 978-0198744504

More Books

Students also viewed these Finance questions

Question

Use the 689599.7 rule to determine Pr(Z Answered: 1 week ago

Answered: 1 week ago