Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 2,550,000 Cost of

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2
Sales $ 2,550,000
Cost of goods sold 1,504,500
Gross profit $ 1,045,500
Selling and administrative expense 510,000
Depreciation expense 178,500
Operating income $ 357,000
Interest expense 102,000
Earnings before taxes $ 255,000
Taxes 91,800
Earnings after taxes $ 163,200
Preferred stock dividends 12,750
Earnings available to common stockholders $ 150,450
Shares outstanding 120,000
Earnings per share $ 1.25

Statement of Retained Earnings For the Year Ended December 31, 20X2
Retained earnings, balance, January 1, 20X2 $ 586,500
Add: Earnings available to common stockholders, 20X2 150,450
Deduct: Cash dividends declared and paid in 20X2 56,100
Retained earnings, balance, December 31, 20X2 $ 680,850

Comparative Balance Sheets For 20X1 and 20X2

Year-End 20X1 Year-End 20X2
Assets
Current assets:
Cash $ 81,600 $ 114,750
Accounts receivable (net) 344,250 382,500
Inventory 459,000 471,750
Prepaid expenses 56,100 35,700
Total current assets $ 940,950 $ 1,004,700
Investments (long-term securities) 89,250 76,500
Gross plant and equipment $ 2,295,000 $ 2,779,500
Less: Accumulated depreciation 1,147,500 1,326,000
Net plant and equipment 1,147,500 1,453,500
Total assets $ 2,177,700 $ 2,534,700
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 293,250 $ 510,000
Notes payable 459,000 459,000
Accrued expenses 76,500 58,650
Total current liabilities $ 828,750 $ 1,027,650
Long-term liabilities:
Bonds payable, 20X2 81,600 127,500
Total liabilities $ 910,350 $ 1,155,150
Stockholders equity:
Preferred stock, $100 par value $ 97,000 $ 97,000
Common stock, $1 par value 127,000 127,000
Capital paid in excess of par 417,000 417,000
Retained earnings 626,350 680,850
Total stockholders equity $ 1,267,350 $ 1,321,850
Total liabilities and stockholders equity $ 2,177,700 $ 2,477,000

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.) image text in transcribed

b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.)

image text in transcribed c. If the market value of a share of common stock is 2.4 times book value for 20X2, what is the firms P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.) image text in transcribed

This is ALL the information provided to form an answer with.

CROSBY CORPORATION Statement of Cash Flows For the Year Ended December 31, 20X2 Cash flows from operating activities: Adjustments to determine cashflow from operating activities: Total adjustments Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Book value 20X1 20X2 P/E ratio times CROSBY CORPORATION Statement of Cash Flows For the Year Ended December 31, 20X2 Cash flows from operating activities: Adjustments to determine cashflow from operating activities: Total adjustments Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Book value 20X1 20X2 P/E ratio times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Private Equity Edge How Private Equity Players And The Worlds Top Companies Build Value And Wealth

Authors: Arthur B. Laffer,William J. Hass, Shepherd G. Pryor

1st Edition

0071590781,0071642927

More Books

Students also viewed these Finance questions

Question

5. Discuss budget monitoring.

Answered: 1 week ago

Question

10. What are common objectives of layouts?

Answered: 1 week ago