Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,330,000 Cost of

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2
Sales $ 3,330,000
Cost of goods sold 1,980,000
Gross profit $ 1,350,000
Selling and administrative expense 588,000
Depreciation expense 230,000
Operating income $ 532,000
Interest expense 81,600
Earnings before taxes $ 450,400
Taxes 161,000
Earnings after taxes $ 289,400
Preferred stock dividends 10,000
Earnings available to common stockholders $ 279,400
Shares outstanding 150,000
Earnings per share $ 1.86

Statement of Retained Earnings For the Year Ended December 31, 20X2
Retained earnings, balance, January 1, 20X2 $ 829,500
Add: Earnings available to common stockholders, 20X2 279,400
Deduct: Cash dividends declared and paid in 20X2 187,000
Retained earnings, balance, December 31, 20X2 $ 921,900

Comparative Balance Sheets For 20X1 and 20X2

Year-End 20X1 Year-End 20X2
Assets
Current assets:
Cash $ 150,000 $ 547,800
Accounts receivable (net) 540,000 551,000
Inventory 672,000 708,000
Prepaid expenses 65,200 32,400
Total current assets $ 1,427,200 $ 1,839,200
Investments (long-term securities) 96,200 82,100
Gross plant and equipment $ 2,850,000 $ 3,100,000
Less: Accumulated depreciation 1,870,000 2,100,000
Net plant and equipment 980,000 1,000,000
Total assets $ 2,503,400 $ 2,921,300
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 306,000 $ 593,000
Notes payable 510,000 510,000
Accrued expenses 74,900 51,400
Total current liabilities $ 890,900 $ 1,154,400
Long-term liabilities:
Bonds payable, 20X2 193,000 255,000
Total liabilities $ 1,083,900 $ 1,409,400
Stockholders equity:
Preferred stock, $100 par value $ 90,000 $ 90,000
Common stock, $1 par value 150,000 150,000
Capital paid in excess of par 350,000 350,000
Retained earnings 829,500 921,900
Total stockholders equity $ 1,419,500 $ 1,511,900
Total liabilities and stockholders equity $ 2,503,400 $ 2,921,300

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Creating Value in a Dynamic Business Environment

Authors: Ronald Hilton, David Platt

10th edition

78025664, 978-0078025662

More Books

Students also viewed these Accounting questions

Question

Differentiate between a customs union and a political union.

Answered: 1 week ago