Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2Sales$3,900,000Cost of goods sold2,470,000Gross profit$1,430,000Selling and

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION

Income Statement

For the Year Ended December 31, 20X2Sales$3,900,000Cost of goods sold2,470,000Gross profit$1,430,000Selling and administrative expense618,000Depreciation expense290,000Operating income$522,000Interest expense87,100Earnings before taxes$434,900Taxes127,000Earnings after taxes$307,900Preferred stock dividends10,000Earnings available to common stockholders$297,900Shares outstanding150,000Earnings per share$1.99

Statement of Retained Earnings

For the Year Ended December 31, 20X2Retained earnings, balance, January 1, 20X2$1,079,600Add: Earnings available to common stockholders, 20X2297,900Deduct: Cash dividends declared and paid in 20X2170,000Retained earnings, balance, December 31, 20X2$1,207,500

Comparative Balance Sheets

For 20X1 and 20X2

Year-End

20X1Year-End

20X2AssetsCurrent assets:Cash$102,000$48,500Accounts receivable (net)507,000600,000Inventory698,000754,000Prepaid expenses60,30037,900Total current assets$1,367,300$1,440,400Investments (long-term securities)97,00088,100Gross plant and equipment$ 2,630,000$ 3,280,000Less: Accumulated depreciation1,370,0001,660,000Net plant and equipment1,260,0001,620,000Total assets$2,724,300$3,148,500Liabilities and Stockholders' EquityCurrent liabilities:Accounts payable$321,000$583,000Notes payable553,000553,000Accrued expenses75,70053,000Total current liabilities$949,700$1,189,000Long-term liabilities:Bonds payable, 20X2105,000162,000Total liabilities$1,054,700$1,351,000Stockholders' equity:Preferred stock, $100 par value$90,000$90,000Common stock, $1 par value150,000150,000Capital paid in excess of par350,000350,000Retained earnings1,079,6001,207,500Total stockholders' equity$1,669,600$1,797,500Total liabilities and stockholders' equity$2,724,300$3,148,500

a.Make a statement of cash flows for the Crosby Corporation:(Amounts to be deducted should be indicated with parentheses or a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Carl S. Warren, Christine Jonick, Jennifer Schneider

16th Edition

1337913103, 9781337913102

More Books

Students also viewed these Accounting questions

Question

4. What is the goal of the others in the network?

Answered: 1 week ago

Question

2. What we can learn from the past

Answered: 1 week ago