Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,940,000 Cost of
Refer to the following financial statements for Crosby Corporation:
CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 | |||
Sales | $ | 3,940,000 | |
Cost of goods sold | 2,580,000 | ||
Gross profit | $ | 1,360,000 | |
Selling and administrative expense | 697,000 | ||
Depreciation expense | 272,000 | ||
Operating income | $ | 391,000 | |
Interest expense | 88,000 | ||
Earnings before taxes | $ | 303,000 | |
Taxes | 234,000 | ||
Earnings after taxes | $ | 69,000 | |
Preferred stock dividends | 10,000 | ||
Earnings available to common stockholders | $ | 59,000 | |
Shares outstanding | 150,000 | ||
Earnings per share | $ | 0.39 | |
Statement of Retained Earnings For the Year Ended December 31, 20X2 | ||
Retained earnings, balance, January 1, 20X2 | $ | 342,700 |
Add: Earnings available to common stockholders, 20X2 | 59,000 | |
Deduct: Cash dividends declared and paid in 20X2 | 218,000 | |
Retained earnings, balance, December 31, 20X2 | $ | 183,700 |
Comparative Balance Sheets For 20X1 and 20X2 | |||||||
Year-End 20X1 | Year-End 20X2 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 171,000 | $ | 127,000 | |||
Accounts receivable (net) | 543,000 | 546,000 | |||||
Inventory | 656,000 | 697,000 | |||||
Prepaid expenses | 63,500 | 39,700 | |||||
Total current assets | $ | 1,433,500 | $ | 1,409,700 | |||
Investments (long-term securities) | 92,000 | 81,100 | |||||
Gross plant and equipment | $ 2,250,000 | $ 2,730,000 | |||||
Less: Accumulated depreciation | 1,750,000 | 2,022,000 | |||||
Net plant and equipment | 500,000 | 708,000 | |||||
Total assets | $ | 2,025,500 | $ | 2,198,800 | |||
Liabilities and Stockholders Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 365,000 | $ | 626,000 | |||
Notes payable | 514,000 | 514,000 | |||||
Accrued expenses | 79,800 | 57,100 | |||||
Total current liabilities | $ | 958,800 | $ | 1,197,100 | |||
Long-term liabilities: | |||||||
Bonds payable, 20X2 | 134,000 | 228,000 | |||||
Total liabilities | $ | 1,092,800 | $ | 1,425,100 | |||
Stockholders equity: | |||||||
Preferred stock, $100 par value | $ | 90,000 | $ | 90,000 | |||
Common stock, $1 par value | 150,000 | 150,000 | |||||
Capital paid in excess of par | 350,000 | 350,000 | |||||
Retained earnings | 342,700 | 183,700 | |||||
Total stockholders equity | $ | 932,700 | $ | 773,700 | |||
Total liabilities and stockholders equity | $ | 2,025,500 | $ | 2,198,800 | |||
a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started