Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 4,190,000 Cost of

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2
Sales $ 4,190,000
Cost of goods sold 2,820,000
Gross profit $ 1,370,000
Selling and administrative expense 685,000
Depreciation expense 319,000
Operating income $ 366,000
Interest expense 89,300
Earnings before taxes $ 276,700
Taxes 227,000
Earnings after taxes $ 49,700
Preferred stock dividends 10,000
Earnings available to common stockholders $ 39,700
Shares outstanding 150,000
Earnings per share $ 0.26

Statement of Retained Earnings For the Year Ended December 31, 20X2
Retained earnings, balance, January 1, 20X2 $ 45,900
Add: Earnings available to common stockholders, 20X2 39,700
Deduct: Cash dividends declared and paid in 20X2 25,000
Retained earnings, balance, December 31, 20X2 $ 60,600

Comparative Balance Sheets For 20X1 and 20X2

Year-End 20X1 Year-End 20X2
Assets
Current assets:
Cash $ 173,000 $ 60,000
Accounts receivable (net) 549,000 573,000
Inventory 645,000 686,000
Prepaid expenses 61,600 37,800
Total current assets $ 1,428,600 $ 1,356,800
Investments (long-term securities) 90,100 84,700
Gross plant and equipment $ 2,240,000 $ 2,930,000
Less: Accumulated depreciation 1,990,000 2,309,000
Net plant and equipment 250,000 621,000
Total assets $ 1,768,700 $ 2,062,500
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 307,000 $ 555,000
Notes payable 558,000 558,000
Accrued expenses 72,800 50,900
Total current liabilities $ 937,800 $ 1,163,900
Long-term liabilities:
Bonds payable, 20X2 195,000 248,000
Total liabilities $ 1,132,800 $ 1,411,900
Stockholders equity:
Preferred stock, $100 par value $ 90,000 $ 90,000
Common stock, $1 par value 150,000 150,000
Capital paid in excess of par 350,000 350,000
Retained earnings 45,900 60,600
Total stockholders equity $ 635,900 $ 650,600
Total liabilities and stockholders equity $ 1,768,700 $ 2,062,500

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.)

image text in transcribed

b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.)

c. If the market value of a share of common stock is 3.2 times book value for 20X2, what is the firms P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deduct a minus sign.) CROSBY CORPORATION Statement of Cash Flows For the Year Ended December 31, 20X2 Cash flows from operating activities: Adjustments to determine cashflow from operating activities: Total adjustments Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions