Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Referring to the following data: AUTOLAV INC Flexible Budget Monthly activity (cars washed) Per car 7,000 8,000 9,000 Sales 10 70,000 $80,000 90,000 Variable Expenses:

Referring to the following data:

AUTOLAV INC

Flexible Budget

Monthly activity (cars washed)

Per car

7,000

8,000

9,000

Sales

10

70,000

$80,000

90,000

Variable Expenses:

Cleaning Supplies

0.75

5,250

6,000

6,750

Utilities

0.60

4,200

4,800

5,400

Maintenance

0.15

1,050

1,200

1,350

Total variable expenses

1.50

10,500

12,000

13,500

Contribution margin

8.50

59,500

68,000

76,500

Fixed Expenses:

Operator Wages

10,000

10,000

10,000

Depreciation

20,000

20,000

20,000

Rent

8,000

8,000

8,000

Insurance

1,000

1,000

1,000

Selling and Administrative

4,000

4,000

4,000

Total fixed expenses

43,000

43,000

43,000

Operating income

16,500

25,000

33,500

AutoLav Incs actual level of activity was 7,800 cars. The actual revenues and expenses for August are given below:

Actual Data for 7,800 cars

Sales

78,000

Variable Expenses:

Cleaning Supplies

5,725

Utilities

4,795

Maintenance

1,400

Fixed Expenses:

Operator Wages

10,270

Depreciation

20,100

Rent

8,000

Insurance

1,090

Selling and Administrative

3,750

Prepare a flexible budget performance report for August.

Prepare a comprehensive performance report for August. Assume that the static budget for August was based on an activity level of 8,000 cars.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Volume 2

Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara Trenholm, Valerie Warren, Lori Novak

9th Canadian Edition

978-1119786634, 1119786630

More Books

Students also viewed these Accounting questions

Question

=+2. Why does the brand want to advertise?

Answered: 1 week ago