Question
Reformulating Financial Statements for Pension Contributions Xerox Corporation reports the following pension and retiree health care (Other) footnote as part of its 10-K report. December
Reformulating Financial Statements for Pension Contributions
Xerox Corporation reports the following pension and retiree health care (Other) footnote as part of its 10-K report.
December 31, 2015 ($ millions) | Pension Benefits | Retiree Health |
---|---|---|
Change in Benefit Obligation | ||
Benefit obligation, January 1 | $ 12,299 | $ 957 |
Service cost | 36 | 7 |
Interest cost | 295 | 34 |
Plan participants contributions | 4 | 14 |
Actuarial loss | (332) | (4) |
Currency exchange rate changes | (538) | (25) |
Plan amendments and curtailments | (17) | (31) |
Benefits paid/settlements | (638) | (77) |
Benefit obligation, December 31 | $ 11,109 | $ 875 |
Change in Plan Assets | ||
Fair value of plan assets, January 1 | $ 9,608 | $ - |
Actual return on plan assets | (89) | - |
Employer contribution | 329 | 63 |
Plan participants contributions | 4 | 14 |
Currency exchange rate changes | (440) | - |
Benefits paid/settlements | (638) | (77) |
Other | (4) | - |
Fair value of plan assets, December 31 | $ 8,770 | $ - |
Net funded status at December 31 | $ (2,339) | $ (875) |
December 31, 2015 ($ millions) | Pension Benefits | Retiree Health |
---|---|---|
Components of Net Periodic Benefit Cost | ||
Service cost | $ 36 | $ 7 |
Interest cost | 295 | 34 |
Expected return on plan assets | (376) | - |
Recognized net actuarial loss | 96 | 1 |
Amortization of prior service credit | 2 | (18) |
Recognized settlement loss | 89 | - |
Recognized curtailment loss | - | (22) |
Defined benefit plans | 142 | 2 |
Defined contribution plans | 100 | - |
Total net periodic cost | $ 242 | $ 2 |
Other Changes in Plan Assets and Benefit Obligations | ||
Recognized in Other Comprehensive Income | ||
Net actuarial loss | $ 125 | $ (4) |
Prior service credit | (16) | (32) |
Amortization of net actuarial loss | (185) | $(1) |
Amortization of net prior service credit | (2) | 18 |
Curtailment gain | - | 22 |
Total recognized in other comprehensive income | $ (78) | $ 3 |
Use the above information, along with the two prior years information below, to answer the requirements.
$ millions | 2013 | 2014 |
---|---|---|
Cash contributions to pension plan | $260 | $314 |
Use rounded figure for subsequent computations.
Use negative signs with answers to indicate adjustments that reduce account balances.
Statement of Cash Flow Adjustments | 2013 | 2014 | 2015 |
---|---|---|---|
Cash contribution | Answer
| Answer
| Answer
|
Cash from operations | Answer
| Answer
| Answer
|
b. Reformulate the balance sheet for each of the three years 2013, 2014, and 2015.
-
Assume a tax rate of 35%.
- Round answers to the nearest whole number.
-
Use negative signs with answers to indicate adjustments that reduce account balances.
Balance Sheet Adjustments | 2013 | 2014 | 2015 |
---|---|---|---|
Cash balance | Answer
| Answer
| Answer
|
Deferred tax assets | Answer
| Answer
| Answer
|
Total assets | Answer
| Answer
| Answer
|
Retained earnings | Answer
| Answer
| Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started