Regency Integrated Chips (RIC), a large Nashville-based technology company is

evaluating a new project to manufacture a new chip.

a. The project's estimated economic life is 5 years.

b. RIC's marketing vice-president believes that annual sales would be 30,000 units if

the units were priced at $6,000 each. RIC expects no growth in unit sales, and it

believes that the unit price will rise by 3 percent each year.

c. The engineering department has reported that the project will require additional

manufacturing space, and RIC currently has an option to purchase an existing

building, at a cost of $20 million, which would meet this need. The building

would be bought and paid for on December 31, 2019, and for depreciation

purposes, it would fall into the MACRS 39- year class. The annual depreciation

rate for the five years of economic life of the project would be:

Year 1 Year 2 Year 3 Year 4 Year 5

1.3% 2.6% 2.6% 2.6% 2.6%

d. The necessary equipment would be purchased, installed, and paid for on

December 31 of Year 0. The equipment would fall into the MACRS 5-year class,

and it would cost $10 million, including transportation and installation. The

annual depreciation rate for the five years of economic life of the project would

be:

Year 1 Year 2 Year 3 Year 4 Year 5

20% 32% 19% 12% 11%

e. At the end of the project, the building is expected to have a market value of $10

million and the equipment is expected to have a market value of $2 million.

f. The production department has estimated that variable manufacturing costs would

be $4000 per unit, and that fixed overhead costs, excluding depreciation would be

$20 million a year. They expect variable costs to rise by 3 percent per year, and

fixed costs to rise by 1 percent per year. Depreciation expense would be

determined in accordance with MACRS rates.

g. RIC must have an amount of NOWC on hand equal to 10 percent of the upcoming

year's sales.

h. RIC's marginal tax rate is 25 percent, its cost of capital is 12 percent, and it

assumes that all operating cash flows occur at the end of the year.

Evaluate the project using the NPV rule and the IRR rule.