Reizenstein Technologies (RT) has just developed a solar panel capable of generating 200% more electricity tha experience a 17% annual growth rate for the next 5 years, By the end of 5 years, other firms will have develop ndefinitely. RT has a 14% weighted average cost of capital. The most recent annual free cash flow (FCF F0 ) was a. Calculate RT's expected FCFs for t=1,t=2,t=3,t=4, and t=5. Do not round intermediate calci be entered as 1, not 1,000,000. Round your answers to three decimal places. FCF1=$FCF2=$FCF3=$FCF4=$FCF5=$millionmillionmillionmillionmillion b. What is the horizon value at t=5(HV5) ? Do not round intermediate calculations. Enter your answer 1,000,000. Round your answer to two decimal places. million c. What is the present value of the horizon value? Do not round intermediate calculations. Enter vour ped a solar panel capable of generating 200% more electricity than any solar panel currently on the market. As a result, RT is expected to next 5 years. By the end of 5 years, other firms will have developed comparable technology, and RT's growth rate will slow to 8% per year cost of capital. The most recent annual free cash flow (FCF0) was $3.80 million. 1,t=2,t=3,t=4, and t=5. Do not round intermediate calculations. Enter your answer in millions. For example, an answer of 51 million should ind your answers to three decimal places. (5)? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be entered as 1 , not decimal places. an value?. Do not round intermediate calculations. Enter your answer in millions, For example, an answer of $1 million should be entered as 1 , not decimal places. a. Calculate RT's expected FCFs for t=1,t=2,t=3,t=4, and t=5. Do not round intermediate calculations. Fnter your answer in millions, For exaripl be entered as 1 , not 1,000,000. Round your answers to three decimal places. FCFFCl2=5FCF=5millionFCF4=5millionFCl5=5mallion b. What is the horizon value at t=5(HVs5) ? Do not round intermediate calculations. Enter your answer in millions. For example, an answer at 51 miline 1,000,000. Round your answer to two decimal places. million c. What is the present value of the horizon value? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of st 1,000,000. Round your answer to two decimal places. million d. What is the present value of the free cash flows expected at t=1,t=2,t=3,t=4, and t=5 ? Do not round intermediate calculations. Enter you answer of $1 million should be entered as 1 , not 1,000,000. Round your answer to two decimal places. mulion What is the value of operations at t=0 ? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 min 1,000,000. Round your answer to two decimal places. b. What is the horyon value at t=5 (HVs)? Do not round intermediate colculotions. Enter your answer in millioms. For tixample, an answer of $1 million anoudd be enternd ast t, t. 1,000,000. Round your answer to two decimal ploces. c. What is the present value of the honzon value? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of 51 millien ahould be enter pit 1,000,000, Rpund your answer to two decimal places. 5 mullios 4. What is the present value of the free cash flows expected at t=1,t=2,t=3,t=4, and t=52. Do not round intermediate calculations. Enter your answet mt milliens. for answer of $1 million should be entered as 1 , not 1,000,000. Foond your answer to two decimal places. 5 matlion e. What is the valve of operations at t=07 Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million shiculd be entered as it 1,000,000. Pound your answer to two decimal places. 5 milion
