Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Renner Inc. has been offered a four-year contract to supply parts for a local business. The cash flow information for the project is detailed below.

  1. Renner Inc. has been offered a four-year contract to supply parts for a local business. The cash flow information for the project is detailed below. The working capital would be released at the end of the contract in 4 years. The cost of capital is 12%. The PV tables are linked below. Compute the NPV of the project:

Cash Flow Description

Cash Flow

PV Factor

PV of Cash Flow

Cost of equipment

($250,000)

1

[ Select ] ["$250,000", "($250,000)", "($150,000)"]

Working capital required

($20,000)

1

($20,000)

Upgrading equipment in 2 years

($90,000)

0.79719

[ Select ] ["($74,568.98)", "($90,000)", "($71,747.10)", "($88,746.56)"]

Salvage value of equipment in 4 years

$10,000

[ Select ] ["0.86543", "0.79719", "0.6987", "0.63552"]

[ Select ] ["$6,355.20", "$7,564.78", "$8,798.65", "$5,456.89"]

Annual net cash inflow

$120,000

[ Select ] ["2.40183", "3.03735", "3.03735", "3.60478"]

[ Select ] ["$364,482", "$378,568", "$545,612", "$411,812"]

Release of working capital

$20,000

[ Select ] ["0.89758", "0.58972", "0.45985", "0.63552"]

[ Select ] ["($20,000)", "$20,000", "$6,655.20", "$12,710.40"]

Total NPV

[ Select ] ["($2,459.10)", "($10,412.80)", "$65,789.22", "$41,800.50"]

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Using QuickBooks Online For Accounting 2021

Authors: Glenn Owen

4th Edition

0357442164, 9780357442166

More Books

Students also viewed these Accounting questions

Question

Describe the regulatory factors that affect marketing AppendixLO1

Answered: 1 week ago