Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Replcement Project: KFUPM is planning to replace it heavy duty printing machine with a newer model that is faster and better quality. The existing machine

Replcement Project:
KFUPM is planning to replace it heavy duty printing machine with a newer model that is faster and better quality. The existing machine has a life of 5 years and 2 years of them has passed. Now KFUPM is evaluating replacing this machine with the newer model which has a life of 3 years. KFUPM hired you to analyze the proposed replacement and you collected the below information.
New Machine:
Life of machine: 3 years
The cost of the new machine is SAR 1 comma 086
The machine will increase the gross profit every year by SAR 334
The market value of the machine when sold at the end of its life is SAR 192
If replaced, then the net working capital(NOWC) will increase every year by SAR 23
KFUPM will recover all investments in working capital at the end of the new machine's life(after 3 years).
Old Machine:
Life of machine is 5 years. 2 years has past. Effective remaining life of the machine is 3 years.
Orginal cost of the existing machine is SAR 877
Total depreciation of the past 2 years is SAR350.8
If KFUPM decided to go with the replacement proposal, then the existing machine can be sold right now at SAR 212
The market value of the machine when sold at the end of its life is zero(3 years from today)
WACC is 9.13%
Tax rate is40%
Both machines use straight-line Depreciation.
Calculate the follwoing:
Question content area bottom
Part 1
Notes:
1. Use 2 Decimals
2. It is advisable to solve the question using Excel or on paper, and then put your relevant answers here:
Depreciable base SAR is
1086
A1. New Machine:
Year0
Year1
Year2
Year3
NOPAT+ Dep.
345.2
345.2
345.2

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets And Institutions

Authors: Jeff Madura

6th Edition

0324162618, 978-0324162615

More Books

Students also viewed these Finance questions