reported loss of -$2.11 per share.

EPS Forecast are $.50 per share for the next year.

Q. Value the stock using the Dividend Discout model.

exp exceed growth rate of 20% fir the following 4 years, and at that point decline 5%

the stock doesn't pay dividend but plans on increasing dividend to 10% at year 4 and 20% at year 6 and on.

what is the estimated intruistic value?