Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Require assistance with the three questions. I don't believe my own answers are sufficient Question 12.10 (from Leo et al. custom text) Full goodwill method,

Require assistance with the three questions. I don't believe my own answers are sufficient

image text in transcribed
Question 12.10 (from Leo et al. custom text) Full goodwill method, consolidation worksheet, consolidated financial statements Western Lid acquired 75% of the shares of Quoll Lid on 1 July 2015. In exchange for these chore Western Lid gave a consideration of $26 000 cash and 10 000 shares in Western Lid, these having a fair value of $2 each. At this date the shareholders' equity of Quoll Lid consisted of: Share capital (15000 shares) $45 000 Retained earnings 9 000 At this date all the identifiable assets and liabilities of Quoll Lid were recorded at amounts equal to their fair values except for plant for which the fair value was $2000 greater than the carrying amount of $25 000 (original cost was $35 000). The plant was expected to have a further 5-year life. The fair value of the non-controlling interest at 1 July 2015 was $15 000. Western Lid uses the full goodwill method. The tax rate is 30%. Assets held by Quoll Lid at 30 June 2020 include financial assets. Gains and losses on these assets are recognised in other comprehensive income. During the 2019-20 year Quoll Lid recorded gains of $1500 on these assets. Financial information supplied by the two companies at 30 June 2020 was as follows: Western Ltd Quoll Ltd Sales revenue $ 75 000 $ 118 000 Interest revenue 375 1 000 Dividend revenue 2 700 1 000 78 075 120 000 Cost of sales (51 000) (87 750) Financial expenses (2 250) (3 000) Selling expenses (6 000) (9 000) Other expenses 2 250) 2 250) (61 500) (102 000) Profit before tax 16 575 18 000 Income tax expense (7 500) 8 200) Profit for the year 9075 9 800 Retained earnings (1/7/19) 28 900 21 700 Dividend paid 37 975 31 500 (4 000) (3600) Retained earnings (30/6/20) 33 975 27 900 Share capital 60 000 45 000 Other components of equity 7 500 Total equity 93 975 80 400 Current liabilities 12 750 4 350 Non-current liabilities: Loans 7 500 Total liabilities 12 750 11 850 Total equity and liabilities $ 106 725 $ 92 250 Plant 45 000 90 000 Accumulated depreciation (25 500) (45 750) Shares in Quoll Ltd 46 000 Loans from Quoll Ltd 3 750 Inventories 13 400 23250 Cash 21 075 750 Financial assets 16 500 Deferred tax assets 3 000 7 500 Total assets $ 106 725 $ 92 250 Additional information (a) At 1 July 2019, Western Lid held inventory that had been sold to it by Quoll Lid in the previous year at a profit of $1200. (b) During the 2019-20 wess Quoll Lid sold inventory to Western Lid for $28 500. At 30 June 2020, Western Lid still had on hand inventory that had been sold to it by Quoll Lid for a profit of $1800 before tax. (c) Interest of $375 was paid to Western Lid by Quoll Lid on both 30 June 2019 and 30 June 2020. Required Prepare the consolidated worksheet entries for Western Lid for the year ended 30 June 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Financial Accounting Concepts

Authors: Thomas Edmonds

7th Edition

73527122, 978-0073527123

More Books

Students also viewed these Accounting questions

Question

Rolling a pair of six-sided dice

Answered: 1 week ago

Question

How flying airoplane?

Answered: 1 week ago