REQUIRED 1. Conduct a DuPont decomposition of Lucent's ROE by quarter. What factors contributed to the differences in Lucent's performance between those quarters? 2. Evaluate the seasonally adjusted change (i.e., quarter 1' in year t to quarter 1' in year t-I) in Lucent's: Sales, Accounts Receivable, Inventory and Gross Margin for the ve quarterly periods: December 1998 through December 1999. Be sure to include an evaluation of the Footnote disclosures regarding Lucent's inventories in your examination. Does the explanation for the earnings shortfall provided by Lucent's managers make sense in light of your analysis? 3. Based on your analysis: a) When might you have determined that Lucent would be unable to maintain its streak of record earnings? b) Do you think the classaction lawsuits have merit? c) Would you expect Lucent's earnings to 'recover' by the second quarter of 2000? What obstacles to Lucent's earnings recovery present themselves? EXHIBIT 3 LUCENT TECHNOLOGIES Consolidated Balance Sheets For the Quarters Ended: Dec-99 Sep-99 Jun-99 Mar-99 Dec-98 Sep-98 Jun-98 Mar-98 Dec-97 Sep-97 Assets Cash $ 2,219 $ 1,816 $ 1,495 $ 792 $ 940 $ 585 $ 1,099 $ 969 $ 1,225 $ 1,350 Receivables 10, 143 10,438 9,486 8,752 9,185 6,939 5,792 5,576 6,295 5,373 Less Allowance 381 362 393 349 346 390 374 369 344 352 Inventory 5,380 5,048 5, 179 4,332 3,778 3,081 2,973 2,874 2,604 2,926 Contracts in Process, net 1,164 1, 103 1,338 1,106 1,060 1,259 1,405 1,332 1,214 1,046 Deferred Taxes, net 1,504 1,583 1,784 1,632 1,620 1,623 1,554 1,477 1,469 1,333 Other Current Assets 1, 168 1,943 1,528 1, 160 768 491 482 481 449 473 Total Current Assets $ 21,578 $ 21,931 $ 20,810 $ 17,774 $ 17,351 $ 14,078 $ 13,305 $ 12,709 $ 13,256 $ 12,501 Property & Equipment (net) 6,986 6,847 6,257 5,751 5,645 5,403 4,957 4,805 4,729 5,147 Accumulated Depreciation 7.693 7.445 7,274 6.935 6.886 6.382 6,253 6,132 6, 121 6.407 Pre-paid Pension Costs 6,078 6,485 6337 6,210 6,068 3,754 3,597 3,462 3,322 3, 172 Deferred Taxes, net 750 332 1,002 1, 120 1,262 Capitalized Software Development Costs 506 470 412 346 306 298 289 279 246 293 Other Assets 3,486 3,002 3,340 2,759 2,271 2,437 2,299 2,407 2,079 1,436 Total Assets $ 38,634 $ 38,735 $ 37, 156 $ 32,840 $ 31,641 $ 26,720 $ 25,279 $ 24,664 $ 24,752 $ 23,811 Liabilities and Shareholders' Equity Accounts Payable $ 2, 162 $ 2,878 $ 2,705 $ 2,410 $ 2,468 $ 2,040 9 1,727 $ 1,659 $ 1,496 $ 1,931 Payroll and Benefit Liabilities 1,321 2,300 2,001 1,724 1,857 2,511 2,354 2,048 2, 178 2, 178 Post-retirement and Post-employment Benefit Liabilities 103 137 169 184 186 187 194 195 221 239 Debt Maturing within One Year 2,672 2,864 3,080 3, 185 3,763 2,231 2,423 1,898 1,757 2,538 Other Current Liabilities 3,659 3,599 4,001 4,059 4, 167 3,459 3,498 3,618 4,310 3,852 Total Current Liabilities $ 9,917 $ 11,778 $ 11,956 $ 11,562 $ 12,441 $ 10,428 $ 10, 196 $ 9,418 $ 9,962 $ 10,738 Post-retirement and Post-employment Benefit Liabilities 6,013 6,615 6,533 6,471 6,413 6.380 6,286 6,249 6, 136 6,073 Long Term Debt 3,832 3,812 3,712 3,716 2,404 2,409 1,899 1,918 1,945 1,665 Other Liabilities 2,793 2,908 2,552 2,040 1,946 1,969 1,976 2,043 2,038 1,948 Total Liabilities 22,555 $ 25, 113 $ 24,753 $ 23,789 $ 23,204 $ 21, 186 20,357 $ 19,628 $ 20,081 20,424 EA EA EA EA $ Common Stock 32 $ 31 $ 30 27 $ 13 13 13 $ 13 6 $ 6 Additional Paid-in Capital 9,032 7,763 7,339 4,996 4,706 4,468 4,251 4,076 3,717 3,047 Guaranteed ESOP Obligations (30) (33) (34) (34) (49) (49 63) (63) (77) (77) Retained Earnings 7,296 6, 105 5,240 4,384 3,565 1,364 1,028 1,314 1,298 602 Accumulated Other Comprehensive Income or Loss (251) 244) (172) (322) (198) (262) (307) (304) (273) (191) Total Shareholders Equity 16,079 13,622 $ 12,403 9,051 $ 8,437 $ 5,534 $ 4,922 $ 5,036 3,387 A tA 4,671 $ At Total Liabilities and Shareholders' Equity 38,634 38,735 $ 37, 156 32,840 $ 31,641 $ 26,720 25,279 $ 24,664 24,752 $ 23,811EXHIBIT 4 LUCENT TECHNOLOGIES Consolidated Statements of Income* For the Quarters Ended: Dec-99 Sep-99 Jun-99 Mar-99 Dec-98 Sep-98 Jun-98 Mar-98 Dec-97 Sep-97 Total Revenues $ 9,905 $ 10,575 $ 9,315 $ 8,220 $ 9,842 $ 8,574 $ 7,642 $ 6, 184 $ 8,724 $ 6,933 Cost of Sales 5,259 5,706 4,834 4,327 4,630 4,443 4,087 3,436 4,519 3,873 Gross Margin 4,646 4,869 4,481 3,893 5,212 4, 131 3,555 2,748 4,205 3,060 Selling, General and Administrative Expenses 1,908 2,251 1,984 1,902 1,937 1,972 1,673 1,501 1,555 1,608 Research and Development 978 1, 131 1, 141 1, 139 1,013 1,050 1,002 932 829 835 Total Operating Expenses 2,886 3,382 3, 125 3,041 2,950 3,022 2,675 2,433 2,384 2,443 Operating Income 1,760 1,487 1,356 852 2,262 1, 109 880 315 1,821 617 Other Income (Expense), net 66 92 19 (65) 116 (43) (17) 31 14 51 Interest Expense 98 114 119 95 78 71 63 58 79 72 Income Before Taxes 1,728 1,465 1,256 692 2,300 995 800 288 1,756 596 Income Tax Expense 553 493 427 235 777 348 282 102 632 227 Net Income $ 1, 175 $ 972 $ 829 $ 457 $ 1,523 $ 647 $ 518 $ 186 $ 1, 124 $ 369 * Excludes one-time events and the cumulative effect of accounting changes EXHIBIT 5 Notes to Consolidated Financial Statements Supplementary Balance Sheet Information Dec-99 Sep-99 Jun-99 Mar-99 Dec-98 Sep-98 Jun-98 Mar-98 Dec-97 Sep-97 Inventories Finished Goods 3062.00 2946.00 2917.00 2281.00 1777.00 1578.00 1594.00 1463.00 1291.00 1611.00 Work in Process 2318.00 2102.00 2262.00 2051.00 2001.00 1503.00 1379.00 1411.00 1313.00 1315.00 Total Inventories 5380.00 5048.00 5179.00 4332.00 3778.00 3081.00 2973.00 2874.00 2604.00 2926.00EXHIBIT 6 $ Price per Share LUCENT TECHNOLOGIES Common Stock Price (Adjusted for Splits) 4/1/96 7/1/96 10/1/96 1/1/97 4/1/97 7/1/ 10/1/97 1/1/98 4/1/98 7/1/98 10/1/98 April 1996 through January 2000 1/1/99 4/1/99 7/1/99 10/1/99 1/1/00AT&T spun off its research and development division (the former Bell Laboratories) in April of 1996, and the newly independent company - renamed Lucent Technologies - was an instant hit with investors. The company's stock became the most widely held in the United States, and over the following 3 years and 9 months its price increased 892%.1 This remarkable price appreciation tracked a series of steadily increasing earnings that exceeded analyst expectations. Lucent, in fact, had beaten those expectations in each of its 15 quarters of operations (Zacks, 2000). Lucent Technologies manufactures, sells and services voice and data communications systems and software. By the end of its scal-year 1999, Lucent generated over thirty-eight billion dollars in annual revenues, employed over 150,000 people, and had ofces in more than ninety countries worldwide. On October 26, 1999, Lucent issued a press release describing record earnings for both the quarter and the scal year ended September 30, 1999 (Lucent, 1999a). Lucent's revenues were up 23 percent, and earnings were up 50 percent from the fourth quarter of the previous year. For the scal year, Lucent's revenues and earnings were up 20 and 46 percent respectively. Lucent's chairman and CEO, Richard McGinn, described the results saying: "Lucent enters the new millennium with momentum. This was the strongest quarter and the strongest year in Lucent's history." The report of these record results was accompanied by another press release. This second announcement outlined a realignment of Lucent into "four core businesses." This realignment was, in the words of McGinn, "...intended to mirror the way we are approaching customers today - with converged network solutions. We are sharpening our focus on high-growth areas - such as data networking, optical networking, wireless semiconductors, e-business and professional services - while speeding our growth in international markets. And, we will also be aligning our management structure to increase productivity and accelerate our response to customer needs" (Lucent, 1999b). Over the ensuing days and weeks, Lucent's share price soared. Climbing steadily from $59 7/8 on October 25, 1999, it traded at prices over $82 during December 1999, and closed at $72 3/8 on January 5, 2000. On January 6, however, Lucent led a Form 8-K with the US. Securities and Exchange Commission. Form 8-Ks are used to report "material events," and Lucent's \"even " was that rst quarter earnings for the quarter ended December 31, 1999 would be signicantly below expectations. Lucent reported that its revenue from Service Provider Networks was down 2%. A result, company executives said, that was caused by the domino effect of unanticipated customer shifts to new optical systems and the manufacturing deployment and capacity problems that ensued. Indeed, analysts estimated that Lucent lost up to $1 billion in sales because of production delays, delivery problems and cancelled orders during the quarter (Dow Jones, 1/20/00). EXHIBIT 1 LUCENT TECHNOLOGIES Selected Earnings Per Share Data For the Quarters Ended: Dec-99 Sep-99 Jun-99 Mar-99 Dec-98 Earnings Per Share 0.36 0.31 0.26 0.17 0.52 Analyst Expected Earnings Per Share 0.43 0.29 0.23 0.15 0.50 Difference (0.07) 0.02 0.03 0.02 0.02 % Surprise 46.28% 6.90% 13.04% 13.33% 5.00% Although Richard McGinn, said the company expected its problems to be resolved by the end of the second quarter, and Lucent's Chief Financial Ofcer, Don Peterson described the shortfall as a "bump in the road," (Burns, 1/27/00) the response of investors was harsh. The company's stock price fell from $72 3/8 to $52. Erasing in that single day, more than $80 billion in market capitalization and a year's worth of gains. Furthermore, a number of class action lawsuits were led on behalf of investors who had purchased Lucent's stock between October 27, 1999 and January 6, 2000 (PRNewswire, 1/20/00). The suits claimed that Lucent violated Sections 10(b) and 20(a) of the Securities Act of 1934 by issuing a series of materially false and misleading statements that failed to disclose the weaker-thanexpected performance in a timely fashion. EXHIBIT 2 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 CURRENT REPORT PURSUANT TO SECTION 13 OR 15{d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report {Date of earliest event reported): January 6, 2000 Item 5. Other Events. On January 6, 2000, Lucent Technologies Inc. announced that, based on preliminary estimaLes for its firsL fiscal quarLer of 2000 ended December 31, 1999, the company expects to report revenues in the range of $9.8 to $9.9 billion for the quarter, flat with the prior year period.(1) The company expects earnings per share for the quarter to be in the range of 36 to 39 cents compared to 48 cents for the year-ago guarter.(2) The company attributed the lower than expected revenue and earnings for the first fiscal quarter to several factors, including: faster than anticipated shifts in customers' purchases to Lucent's newest BO-Channel DWDM optical product line and greater than expected demand for OC-192 capability on the 80-channel systems, which resulted in nearterm manufacturing capacity and deployment constraints; changes in implementation plans by a number of customers inside and outside the United States, which led to delays in network deployments by enterprises and service providers; lower software revenues, reflecting an acceleration in the continuing trend by service providers to acquire software more evenly throughout the year. In the past, these purchases occurred primarily in the quarter ending December 31; and preliminary results show lower than anticipated gross margins this quarter from ramp-up costs associated with introducing and implementing new products and lower software revenues. The information provided in this Form 8-K is based on preliminary financial results, which are subject to further review and adjustment, and contains forwardlooking statements based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. These risks and uncertainties include price and product competition, dependence on new product development, reliance on major customers, customer demand for our products and services, the ability to successfully integrate acquired companies, control of costs and expenses, international growth, general industry and market conditions, growth rates and general domestic and international economic conditions, including interest rate and currency exchange rate fluctuations. For a further list and description of such risks and uncertainties, see the discussion in Lucent's Form 10-K for the fiscal year ended September 30, 1999 in Item 1 in the section entitled "X. OUTLOOK, A. Forward Looking Statements\" and the remainder of the X. OUTLOOK section. (1) All items in both the 1999 and 2000 periods include the results of recent mergers with International Network Services and Excel Switching. (2) All earnings per share amounts reported in this Form 8-K are diluted EPS figures. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. LUCENT TECHNOLOGIES INC. By: /S/ JAMES S. LUSK Name: James S. Lusk Senior Vice President and Controller January 7, 2000