Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required: 1 . Prepare a complete statement of cash flows using the indirect method for the current year. ( Amounts to be deducted should be

Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income $ 114,575 Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Depreciation expense 21,750 Changes in current assets and current liabilities Increase in accounts receivable (15,685)(24,356) Increase in inventory Decrease in prepaid expenses Decrease in accounts payable 725(62,034)| $ 34,975 Net cash provided by operating activities Cash flows from investing activities Cash paid for equipment Cash received from sale of equipment (32,000)12,625(19,375) Net cash used in investing activities Cash flows from financing activities: Cash paid on long-term notes Cash received from issuing stock Cash paid for dividends (46,525)52,000(50,300)(44,825) $ (29,225) Net cash used in financing activities Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year 74,500 $ 45,275! Required information [The following information applies to the questions displayed below.] Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. $ 587,500286,000301,500 FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses (excluding $ 133,400 depreciation) Depreciation expense 21,750 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income 155,150(6,125)140,22525,650 $ 114,575 FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 51,40067,310277,1561,300397,166156,500(37,125) $ 516,541 $ 74,50051,625252,8002,025380,950109,000(46,500) $ 443,450 Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 54,14174,800128,941 $ 116,17555,950172,125164,25039,000184,350 $ 516,541151,2500120,075 $ 443,450 Additional Information on Current Year Transactions Required information Prepare a complete statement of cash tows using a spreaasneet using the indirect menoa. (Enter all amounts as positive vai FORTEN COMPANY Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 December 31, Prior Analysis of Changes Year Debit Credit December 31, Current Year Balance sheet-debit Cash $ $ 51,400 Accounts receivable Inventory Prepaid expenses Equipment 74,50051,625252,8002,025109,000489,950 $ $ 51,400 $ 46,500 Balance sheet-credit Accumulated depreciation Equipment Accounts payable Long-term notes payable Common stock, $5 par value Paid-in capital in excess of par value, common stock Retained earnings 116,17555,950151,2500120,075489,950 $ $ 0 Statement of cash flows Operating activities Investing activities Financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel

10th edition

978-1119298229, 1119298229, 978-1119305828, 1119305829, 978-1119305736

More Books

Students also viewed these Accounting questions

Question

=+ Why is this important to you?

Answered: 1 week ago

Question

a sin(2x) x Let f(x)=2x+1 In(be)

Answered: 1 week ago