Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required: 1. Prepare a statement of financial position and a statement of income for CS Co. as of, and for the year ended, December 31,

Required: 1. Prepare a statement of financial position and a statement of income for CS Co. as of, and for the year ended, December 31, 2020. You may combine accounts as appropriate (your judgment). Note that data is available for 2019, but you are preparing statements only for the year 2020. 2. Given the information you have, calculate cash flow from operating activities (just operating activities) for the year ended December 31, 2020. Youll need to make some assumptions since you dont have all of the information you would need normally. Show your calculation! The answer alone is not sufficient for credit. 3. Given the approaching end of the semester, I am not so concerned about the formatting of the statements, do the best you can to make them as professional looking as you can in a short amount of time. Do this in Excel and use formulas wherever possible (calculating total current assets, for example). When you submit your response, your last name must be included in the file name (302assignStout.xlsx for example). HINT: Trial balances are organized, assets are presented together with other assets, liabilities with other liabilities, etc. The location of an account is a clue as to what sort of account it is. (The title helps too, of course.)

The following pdf is the excel sheet he provided to work this assignment from. Required: 1. Prepare a statement of financial position and a statement of income for CS Co. as of, and for the year ended, December 31, 2020. You may combine accounts as appropriate (your judgment). Note that data is available for 2019, but you are preparing statements only for the year 2020. 2. Given the information you have, calculate cash flow from operating activities (just operating activities) for the year ended December 31, 2020. Youll need to make some assumptions since you dont have all of the information you would need normally. Show your calculation! The answer alone is not sufficient for credit. 3. Given the approaching end of the semester, I am not so concerned about the formatting of the statements, do the best you can to make them as professional looking as you can in a short amount of time. Do this in Excel and use formulas wherever possible (calculating total current assets, for example). When you submit your response, your last name must be included in the file name (302assignStout.xlsx for example). HINT: Trial balances are organized, assets are presented together with other assets, liabilities with other liabilities, etc. The location of an account is a clue as to what sort of account it is. (The title helps too, of course.)

***The following is C&P from excel sheet provided to work from for this assignment. This is exactly how it was set up.

2020 2019

Cash and equivalents 16,226 15,901 Notes receivable 8,113 8,519 Accounts receivable 162,265 155,774 Allowance for bad debts (6,490) (6,166) Raw materials 56,793 55,089 Work-in-process 121,699 126,567 Finished goods 73,019 69,368 Prepaid expenses 27,585 28,964 Deferred income taxes 14,604 14,458 Other current assets 53,547 51,941 Land 114,225 110,798 Buildings and improvements 892,461 865,687 Machinery and equipment 1,945,889 2,043,183 Accumulated depreciation (323,536) (317,065) Patents and trademarks 397,550 381,648 Goodwill 811,328 778,875 Other noncurrent assets 113,586 113,586 Notes payable to banks (129,812) (122,023) Accounts payable (89,246) (85,676) Accrued advertising (32,453) (32,453) Accrued operating expenses (35,698) (34,627) Accrued compensation (11,358) (11,244) Other accrued expenses (33,100) (34,424) Income taxes payable (14,604) (13,728) Other current liabilities (4,868) (4,576) Long-term notes payable (726,074) (682,510) Bonds payable (162,265) (159,020) Capitalized lease obligations (50,873) (52,908) Deferred income taxes (64,203) (61,635) Other noncurrent liabilities (24,340) (25,557) Preferred stock, $10 par value (2,815) (2,956) Common stock, $0.01 par value (3,245) (3,277) Additional paid-in capital (1,475,677) (1,475,677) Retained earnings (1,458,782) (1,400,431) Treasury stock, at cost 12,667 12,034 Sales (4,717,502) (4,718,499) Cost of goods sold 2,950,937 2,832,900 Advertising expense 354,368 347,281 Marketing expense 240,181 225,770 Administrative expense 274,044 268,563 General expense 44,350 42,133 Research and development expense 340,195 346,999 Other technical expense 44,339 43,009 Other expense (income) 16,189 15,218 Interest expense 79,450 82,628 Interest income (3,183) (3,151) Amortization of intangibles 57,565 56,414 Provision for income taxes 146,949 154,296

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield.

9th Canadian Edition, Volume 2

470964731, 978-0470964736, 978-0470161012

Students also viewed these Accounting questions

Question

What is the cost and duration on this?

Answered: 1 week ago