Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 [The following information applies to the questions displayed below.] The

Required information

Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1

[The following information applies to the questions displayed below.]

The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016
2017 2016
Assets
Cash $ 87,500 $ 44,000
Accounts receivable, net 65,000 51,000
Inventory 63,800 86,500
Prepaid expenses 4,400 5,400
Total current assets 220,700 186,900
Equipment 124,000 115,000
Accum. depreciationEquipment (27,000 ) (9,000 )
Total assets $ 317,700 $ 292,900
Liabilities and Equity
Accounts payable $ 25,000 $ 30,000
Wages payable 6,000 15,000
Income taxes payable 3,400 3,800
Total current liabilities 34,400 48,800
Notes payable (long term) 30,000 60,000
Total liabilities 64,400 108,800
Equity
Common stock, $5 par value 220,000 160,000
Retained earnings 33,300 24,100
Total liabilities and equity $ 317,700 $ 292,900

IKIBAN INC. Income Statement For Year Ended June 30, 2017
Sales $ 678,000
Cost of goods sold 411,000
Gross profit 267,000
Operating expenses
Depreciation expense $ 58,600
Other expenses 67,000
Total operating expenses 125,600
141,400
Other gains (losses)
Gain on sale of equipment 2,000
Income before taxes 143,400
Income taxes expense 43,890
Net income $ 99,510

Additional Information

  1. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $57,600 cash.
  4. Received cash for the sale of equipment that had cost $48,600, yielding a $2,000 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Exercise 12-12B Direct: Preparing statement of cash flows LO P1, P3, P5

Using the direct method, prepare the statement of cash flows for the year ended June 30, 2017. (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Algorithms Understanding Algorithmic Systems From The Outside In Foundations And Trends

Authors: Danaƫ Metaxa, Joon Sung Park, Ronald E Robertson, Karrie Karahalios, Christo Wilson, Jeff Hancock, Christian Sandvig

1st Edition

1680839160, 978-1680839166

More Books

Students also viewed these Accounting questions