Required information

Exercise 12-12 (Algo) Indirect: Preparing statement of cash flows LO P2, P3, A1

Skip to question

[The following information applies to the questions displayed below.] The following financial statements and additional information are reported.

IKIBAN INCORPORATED
Comparative Balance Sheets
At June 30	2021	2020
Assets
Cash	$ 106,900	$ 45,000
Accounts receivable, net	66,500	52,000
Inventory	64,800	88,000
Prepaid expenses	4,500	5,600
Total current assets	242,700	190,600
Equipment	125,000	116,000
Accumulated depreciationEquipment	(27,500)	(9,500)
Total assets	$ 340,200	$ 297,100
Liabilities and Equity
Accounts payable	$ 26,000	$ 31,500
Wages payable	6,100	15,200
Income taxes payable	3,500	4,000
Total current liabilities	35,600	50,700
Notes payable (long term)	31,000	61,000
Total liabilities	66,600	111,700
Equity
Common stock, $5 par value	222,000	161,000
Retained earnings	51,600	24,400
Total liabilities and equity	$ 340,200	$ 297,100

IKIBAN INCORPORATED
Income Statement
For Year Ended June 30, 2021
Sales	$ 683,000
Cost of goods sold	412,000
Gross profit	271,000
Operating expenses (excluding depreciation)	68,000
Depreciation expense	59,600
	143,400
Other gains (losses)
Gain on sale of equipment	2,100
Income before taxes	145,500
Income taxes expense	43,990
Net income	$ 101,510

Additional Information

1. A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash.
2. The only changes affecting retained earnings are net income and cash dividends paid.
3. New equipment is acquired for $58,600 cash.
4. Received cash for the sale of equipment that had cost $49,600, yielding a $2,100 gain.
5. Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement.
6. All purchases and sales of inventory are on credit.

   Required:

   (1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2021. (Amounts to be deducted should be indicated with a minus sign.)