Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information Financial Analysis: Avon The following questions are about key financials that impart useful insights into the financial health of Avon. The financials offer

Required information Financial Analysis: Avon The following questions are about key financials that impart useful insights into the financial health of Avon. The financials offer quantitative measurements of the success or failure of Avons strategies. Part 1: Key Financial Ratios Using available data in the case, calculate the requested financial ratios. Round all numbers to the nearest hundredth. For example, answers should look like -0.05 or 1.33.

2016

2015

2014

ROA

%

%

%

Current Ratio

Cash Ratio

Selling, General and Administrative Expenses to Revenue

%

%

%

image text in transcribedimage text in transcribedimage text in transcribed

Years Ended December 31 Net sales Other revenue Total revenue Costs, expenses and other: $5,578.8 138.9 5,717.7 $ 6,076.5 84.0 6,160.5 $7,472.5 175.5 7,648.0 2,257.0 3,138.8 2,445.4 3,006.9 Cost of sales Selling, general and administrative expenses Impairment of goodwil 3,543.2 4,206.8 165.0 120.5 5.5 Operating prolit 321.9 434.3 Interest expense 136.6 108.8 Gain) loss on extinguishment of debt Interest income (15.8) Other expense, net 73.7 139.5 Gain on sale of business Total other expenses Income from continuing operations, before taxes Income taxes Loss from continuing operations, net of tax Loss from discontinued operations, net of tax Net loss Net income attributable to nonconlrolling interess Net loss attributable to Avon Loss per share: 142.3 22.7 (819.2) (796.5) (349.1) (1,145.6) 290.7 31.2 (124.6) 233.5 9.4) c.2) $ 0.6) (384.9) $(1,148.9) $ (388.6) $ (0.25) Basic from continuing operations Basic from discontinued operations Basic attributable to Avon Diluted from continuing operations Diluted from discontinued operations Diluted attributable to Avon $(1.81) $ (0.79) (0.03) $ (0.25) (0.03) (0.29) (0.88) $(0.79) (0.09) 0.88) $(1.81 (2.60) Weighted-average shares outstanding Basic 437.0 435.2 434.5 Diluted 437.0 435.2 434.5 ource: Avon 2016 annual report. 138 CASE 20: AVON: A NEW ERA? EXHIBIT 4 Avon Products, Inc., Consolidated Balance Sheets ($ millions, except per-share data) December 31 Assets Current Assets Cash, including cash equivalents of $79.4 and $123.2 $ 654.4 458.9 586.4 291.3 $ 686.9 443.0 624.0 296.1 291.1 2.341,1 Accounts receivable (less allowances of $131.1 and $86.7) Inventories Prepaid expenses and other Current assets of discontinued operations 1,992.3 Total current assets Property. plant and equipment, at cost Land 29.5 621.5 773.1 1,424.1 32.2 665.8 797.7 1,495.7 Buildings and improvements Equipment 0128)728.8) Less accumulated depreclation Property, plant and equipment, net Goodwill Other assets Noncurrent assets of discontinued operations 766.9 92.3 490.0 180.1 $3,870.4 93.6 621.7 $3.418.9 Total assets Liabilities and Shareholders' (Deficit) Equity Current Liabilities Debt maturing within one year Accounts payable Accrued compensation Other accrued liabilities Sales and taxes other than income Income taxes Payable to discontinued operations $ 55.2 $18.1 768.1 129.2 401.9 147.0 774.2 157.6 419.6 174.9 10.7 1,485.7 1,875.8 164.5 23.9 100.0 489.7 2.195.1 2,150.5 Current liabilities of discontinued operations Total current liabilities Long-term debt Employee benefit plans continued CASE 20 AVON: A NEW ERA? C139 Years Ended December 31 Net sales Other revenue Total revenue Costs, expenses and other: $5,578.8 138.9 5,717.7 $ 6,076.5 84.0 6,160.5 $7,472.5 175.5 7,648.0 2,257.0 3,138.8 2,445.4 3,006.9 Cost of sales Selling, general and administrative expenses Impairment of goodwil 3,543.2 4,206.8 165.0 120.5 5.5 Operating prolit 321.9 434.3 Interest expense 136.6 108.8 Gain) loss on extinguishment of debt Interest income (15.8) Other expense, net 73.7 139.5 Gain on sale of business Total other expenses Income from continuing operations, before taxes Income taxes Loss from continuing operations, net of tax Loss from discontinued operations, net of tax Net loss Net income attributable to nonconlrolling interess Net loss attributable to Avon Loss per share: 142.3 22.7 (819.2) (796.5) (349.1) (1,145.6) 290.7 31.2 (124.6) 233.5 9.4) c.2) $ 0.6) (384.9) $(1,148.9) $ (388.6) $ (0.25) Basic from continuing operations Basic from discontinued operations Basic attributable to Avon Diluted from continuing operations Diluted from discontinued operations Diluted attributable to Avon $(1.81) $ (0.79) (0.03) $ (0.25) (0.03) (0.29) (0.88) $(0.79) (0.09) 0.88) $(1.81 (2.60) Weighted-average shares outstanding Basic 437.0 435.2 434.5 Diluted 437.0 435.2 434.5 ource: Avon 2016 annual report. 138 CASE 20: AVON: A NEW ERA? EXHIBIT 4 Avon Products, Inc., Consolidated Balance Sheets ($ millions, except per-share data) December 31 Assets Current Assets Cash, including cash equivalents of $79.4 and $123.2 $ 654.4 458.9 586.4 291.3 $ 686.9 443.0 624.0 296.1 291.1 2.341,1 Accounts receivable (less allowances of $131.1 and $86.7) Inventories Prepaid expenses and other Current assets of discontinued operations 1,992.3 Total current assets Property. plant and equipment, at cost Land 29.5 621.5 773.1 1,424.1 32.2 665.8 797.7 1,495.7 Buildings and improvements Equipment 0128)728.8) Less accumulated depreclation Property, plant and equipment, net Goodwill Other assets Noncurrent assets of discontinued operations 766.9 92.3 490.0 180.1 $3,870.4 93.6 621.7 $3.418.9 Total assets Liabilities and Shareholders' (Deficit) Equity Current Liabilities Debt maturing within one year Accounts payable Accrued compensation Other accrued liabilities Sales and taxes other than income Income taxes Payable to discontinued operations $ 55.2 $18.1 768.1 129.2 401.9 147.0 774.2 157.6 419.6 174.9 10.7 1,485.7 1,875.8 164.5 23.9 100.0 489.7 2.195.1 2,150.5 Current liabilities of discontinued operations Total current liabilities Long-term debt Employee benefit plans continued CASE 20 AVON: A NEW ERA? C139

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of Auditing An Introduction to International Standards on Auditing

Authors: Rick Hayes, Philip Wallage, Hans Gortemaker

3rd edition

273768174, 978-0273768173

More Books

Students also viewed these Accounting questions

Question

Understand employee mentoring

Answered: 1 week ago

Question

Appreciate the importance of new-employee orientation

Answered: 1 week ago