Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information PREPARE COMPLETE STATEMENT OF CASH FLOWS USING A SPREADSHEET UNDER THE INDIRECT METHOD [The following information applies to the questions displayed below.] Golden

Required information

PREPARE COMPLETE STATEMENT OF CASH FLOWS USING A SPREADSHEET UNDER THE INDIRECT METHOD

[The following information applies to the questions displayed below.] Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes.

GOLDEN CORPORATION Comparative Balance Sheets December 31
Current Year Prior Year
Assets
Cash $ 170,000 $ 113,600
Accounts receivable 92,000 77,000
Inventory 610,000 532,000
Total current assets 872,000 722,600
Equipment 351,100 305,000
Accum. depreciationEquipment (161,000 ) (107,000 )
Total assets $ 1,062,100 $ 920,600
Liabilities and Equity
Accounts payable $ 99,000 $ 77,000
Income taxes payable 34,000 28,100
Total current liabilities 133,000 105,100
Equity
Common stock, $2 par value 599,200 574,000
Paid-in capital in excess of par value, common stock 206,800 169,000
Retained earnings 123,100 72,500
Total liabilities and equity $ 1,062,100 $ 920,600

GOLDEN CORPORATION Income Statement For Current Year Ended December 31
Sales $ 1,822,000
Cost of goods sold 1,092,000
Gross profit 730,000
Operating expenses
Depreciation expense $ 54,000
Other expenses 500,000 554,000
Income before taxes 176,000
Income taxes expense 30,400
Net income $ 145,600

Additional Information on Current Year Transactions

  1. Purchased equipment for $46,100 cash.
  2. Issued 12,600 shares of common stock for $5 cash per share.
  3. Declared and paid $95,000 in cash dividends.

Required: Prepare a complete statement of cash flows using a spreadsheet under the indirect method. (Enter all amounts as positive values.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Bucks The Next Step Advanced Medical Coding And Auditing 2019/2020

Authors: Elsevier

1st Edition

0323582613, 978-0323582612

More Books

Students also viewed these Accounting questions