Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information Problem 1 4 - 1 5 ( Algo ) Comprehensive Ratio Analysis [ LO 1 4 - 2 , LO 1 4 -

Required information
Problem 14-15(Algo) Comprehensive Ratio Analysis [LO14-2, LO14-3, LO14-4, LO14-5, LO14-6]
Skip to question
[The following information applies to the questions displayed below.]
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company
Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 970,000 $ 1,210,000
Marketable securities 0300,000
Accounts receivable, net 2,740,0001,840,000
Inventory 3,610,0002,100,000
Prepaid expenses 260,000200,000
Total current assets 7,580,0005,650,000
Plant and equipment, net 9,540,0009,060,000
Total assets $ 17,120,000 $ 14,710,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 4,020,000 $ 3,000,000
Note payable, 10%3,680,0003,080,000
Total liabilities 7,700,0006,080,000
Stockholders' equity:
Common stock, $70 par value 7,000,0007,000,000
Retained earnings 2,420,0001,630,000
Total stockholders' equity 9,420,0008,630,000
Total liabilities and stockholders' equity $ 17,120,000 $ 14,710,000
Lydex Company
Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 15,870,000 $ 13,680,000
Cost of goods sold 12,696,00010,260,000
Gross margin 3,174,0003,420,000
Selling and administrative expenses 1,106,0001,608,000
Net operating income 2,068,0001,812,000
Interest expense 368,000308,000
Net income before taxes 1,700,0001,504,000
Income taxes (30%)510,000451,200
Net income 1,190,0001,052,800
Common dividends 400,000526,400
Net income retained 790,000526,400
Beginning retained earnings 1,630,0001,103,600
Ending retained earnings $ 2,420,000 $ 1,630,000
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio 2.4
Acid-test ratio 1.1
Average collection period 40 days
Average sale period 60 days
Return on assets 9.4%
Debt-to-equity ratio 0.7
Times interest earned ratio 5.7
Price-earnings ratio 10
Problem 14-15 Part 1(Algo)
Required:
1. You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.)
a. The times interest earned ratio.
b. The debt-to-equity ratio.
c. The gross margin percentage.
d. The return on total assets. (Total assets at the beginning of last year were $13,080,000.)
e. The return on equity. (Stockholders equity at the beginning of last year totaled $8,103,600. There has been no change in common stock over the last two years.)
f. Is the companys financial leverage positive or negative?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Warren, Reeve, Duchac

12th Edition

1133952410, 9781133952411, 978-1133952428

More Books

Students also viewed these Accounting questions