Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information Problem 23-6A Analysis of possible elimination of a department LO A1 [The following information applies to the questions displayed below.] Elegant Decor Companys

Required information

Problem 23-6A Analysis of possible elimination of a department LO A1

[The following information applies to the questions displayed below.] Elegant Decor Companys management is trying to decide whether to eliminate Department 200, which has produced losses or low profits for several years. The companys 2017 departmental income statements shows the following.

ELEGANT DECOR COMPANY Departmental Income Statements For Year Ended December 31, 2017
Dept. 100 Dept. 200 Combined
Sales $ 447,000 $ 287,000 $ 734,000
Cost of goods sold 265,000 214,000 479,000
Gross profit 182,000 73,000 255,000
Operating expenses
Direct expenses
Advertising 17,000 13,000 30,000
Store supplies used 5,500 5,000 10,500
DepreciationStore equipment 4,400 2,900 7,300
Total direct expenses 26,900 20,900 47,800
Allocated expenses
Sales salaries 52,000 31,200 83,200
Rent expense 9,450 4,710 14,160
Bad debts expense 9,500 7,600 17,100
Office salary 15,600 10,400 26,000
Insurance expense 2,100 1,400 3,500
Miscellaneous office expenses 2,100 1,400 3,500
Total allocated expenses 90,750 56,710 147,460
Total expenses 117,650 77,610 195,260
Net income (loss) $ 64,350 $ (4,610 ) $ 59,740

In analyzing whether to eliminate Department 200, management considers the following:

  1. The company has one office worker who earns $500 per week, or $26,000 per year, and four sales clerks who each earn $400 per week, or $20,800 per year for each salesclerk.
  2. The full salaries of two salesclerks are charged to Department 100. The full salary of one salesclerk is charged to Department 200. The salary of the fourth clerk, who works half-time in both departments, is divided evenly between the two departments.
  3. Eliminating Department 200 would avoid the sales salaries and the office salary currently allocated to it. However, management prefers another plan. Two salesclerks have indicated that they will be quitting soon. Management believes that their work can be done by the other two clerks if the one office worker works in sales half-time. Eliminating Department 200 will allow this shift of duties. If this change is implemented, half the office workers salary would be reported as sales salaries and half would be reported as office salary.
  4. The store building is rented under a long-term lease that cannot be changed. Therefore, Department 100 will use the space and equipment currently used by Department 200.
  5. Closing Department 200 will eliminate its expenses for advertising, bad debts, and store supplies; 66% of the insurance expense allocated to it to cover its merchandise inventory; and 24% of the miscellaneous office expenses presently allocated to it.

Problem 23-6A Part 2

2. Prepare a forecasted annual income statement for the company reflecting the elimination of Department 200 assuming that it will not affect Department 100s sales and gross profit. The statement should reflect the reassignment of the office worker to one-half time as a salesclerk.

ELEGANT DECOR COMPANYForecasted Annual Income StatementUnder Plan to Eliminate Department 200Operating expensesTotal operating expenses

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Research Methods For Accounting And Finance Global Management Series

Authors: Audrey Paterson, Kevin D. Ogorman, David Leung, Robert Macintosh, William Jackson

1st Edition

1910158895, 978-1910158890

More Books

Students also viewed these Accounting questions

Question

OUTCOME 2 Identify and explain the privacy rights of employees.

Answered: 1 week ago