Required information

Skip to question

$[$The following information applies to the questions displayed below.$]$

The Kare Counseling Center was incorporated as a not$-$for$-$profit organization $10$ years ago. Its adjusted trial balance as of June $30,2023,$ follows.

Debits Credits

Cash $ $126,500$

Pledges Receivable$$Without Donor Restrictions $41,000$

Estimated Uncollectible Pledges $ $4,100$

Inventory $2,800$

Investments $178,000$

Furniture and Equipment $210,000$

Accumulated Depreciation$$Furniture and Equipment $120,000$

Accounts Payable $20,520$

Net Assets Without Donor Restrictions $196,500$

Net Assets With Donor Restrictions$$Programs $50,500$

Net Assets With Donor Restrictions$$Permanent Endowment $140,000$

Contributions$$Without Donor Restrictions $348,820$

Contributions$$With Donor Restrictions$$Programs $38,100$

Investment Income$$Without Donor Restrictions $9,200$

Net Assets Released from Restrictions$$With Donor Restrictions $22,000$

Net Assets Released from Restrictions$$Without Donor Restrictions $22,000$

Salaries and Fringe Benefit Expense $288,410$

Occupancy and Utility Expense $38,400$

Supplies Expense $6,940$

Printing and Publishing Expense $4,190$

Telephone and Postage Expense $3,500$

Unrealized Gain on Investments $2,000$

Depreciation Expense $30,000$

Totals $ $951,740$ $ $951,740$

Salaries and fringe benefits were allocated to program services and supporting services in the following percentages: counseling services, $40$ percent; professional training, $20$ percent; community service, $10$ percent; management and general, $20$ percent; and fund$-$raising, $10$ percent. Occupancy and utility, supplies, printing and publishing, and telephone and postage expenses were allocated to the programs in the same manner as salaries and fringe benefits. Depreciation expense was divided equally among all five functional expense categories.

The organization had $$165,314$ of cash on hand at the beginning of the year. During the year, the center received cash from contributors: $$310,800$ that was unrestricted and $$38,100$ that was restricted for the purchase of equipment for the center. It had $$9,200$ of income earned and received on long$-$term investments. The center spent cash of $$288,410$ on salaries and fringe benefits, $$22,000$ on the purchase of equipment for the center, and $$86,504$ for operating expenses. Other pertinent information follows: net pledges receivable increased $$6,000,$ inventory increased $$1,000,$ accounts payable decreased $$102,594,$ and there were no salaries payable at the beginning of the year.

Required

Prepare a statement of expenses by nature and function for the year ended June $30,2023.$ KARE COUNSELING CENTER

Statement of Expenses by Nature and Function

Year Ended June $30,2023$

$\backslash$table$[[$Program Services,Supporting Services,All Services$],[\backslash$table$[[$Counseling$],[$Services$]],\backslash$table$[[$Professional$],[$Training$]],\backslash$table$[[$Community$],[$Services$]],$Total,$\backslash$table$[[$Management$],[$and General$]],$Fund$-$Raising,Total$],[,,,,,,,],[,,,,,,,],[,,,,,,,],[,,,,,,,],[,,,,,,,],[,,,,,,,],[,,,,,,,],[$$$,$$$,$$$,$$$,$$$,$$$,$$$,$$$]]$