Required information

Skip to question

$[$The following information applies to the questions displayed below.$]$

Iguana, Inc., manufactures bamboo picture frames that sell for $$30$ each. Each frame requires $4$ linear feet of bamboo, which costs $$2\mathrm{.}50$ per foot. Each frame takes approximately $30$ minutes to build, and the labor rate averages $$15$ per hour. Iguana has the following inventory policies:

Ending finished goods inventory should be $40$ percent of next month$$s sales.

Ending direct materials inventory should be $30$ percent of next month$$s production.

Expected unit sales $($frames$)$ for the upcoming months follow:

March $335$

April $370$

May $420$

June $520$

July $495$

August $545$

Variable manufacturing overhead is incurred at a rate of $$0\mathrm{.}50$ per unit produced. Annual fixed manufacturing overhead is estimated to be $$9,000($$$750$ per month$)$ for expected production of $4,500$ units for the year. Selling and administrative expenses are estimated at $$850$ per month plus $$0\mathrm{.}50$ per unit sold.

Iguana, Inc., had $$11,000$ cash on hand on April $1.$ Of its sales, $80$ percent is in cash. Of the credit sales, $50$ percent is collected during the month of the sale, and $50$ percent is collected during the month following the sale.

Of direct materials purchases, $80$ percent is paid for during the month purchased and $20$ percent is paid in the following month. Direct materials purchases for March $1$ totaled $$3,700.$ All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $$270$ in depreciation. During April, Iguana plans to pay $$4,200$ for a piece of equipment.

Required:

Complete Iguana's budgeted income statement for quarter $2.($Round cost per unit in intermediate calculations and final answers to $2$ decimal places.$)$Required:

Complete Iguana's budgeted income statement for quarter $2.($Round cost per unit in intermediate calculations and final answers to $2$ decimal places.$)$

$\backslash$table$[[$IGUANA$,$ INC.$],[$Budgeted Income Statement$],[$For the Quarter Ending June$],[,$April,May,June,$\backslash$table$[[2$nd Quarter$],[$Total$]]],[,,,,],[,,,,],[,,,,],[,,,,],[$Budgeted Gross Margin$],[,,,,],[,,,,],[,,,,],[$Budgeted Net Operating Income,,,,$]]$