Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information Skip to question [The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment

Required information

Skip to question

[The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment in automation would be $8.28million, and the equipment has a useful life of 6 years with a residual value of $1,200,000. The company will use straight-line depreciation. Beacon could expect a production increase of 32,000 units per year and a reduction of 20 percent in the labor cost per unit.

Current (no automation) Proposed (automation)
75,000 units 107,000 units
Production and sales volume Per Unit Total Per Unit Total
Sales revenue $ 95 $ ? $ 95 $ ?
Variable costs
Direct materials $ 19 $ 19
Direct labor 30 ?
Variable manufacturing overhead 11 11
Total variable manufacturing costs 60 ?
Contribution margin $ 35 ? $ 41 ?
Fixed manufacturing costs $ 1,230,000 $ 2,190,000
Net operating income ? ?

Required: 1-a. Complete the following table showing the totals. (Enter your answers in whole dollars, not in millions.)

1-b. Does Beacon Company favor automation?

yes

no

2. Determine the project's accounting rate of return. (Round your answer to 2 decimal places.)

3. Determine the project's payback period. (Round your answer to 2 decimal places.)

4. Using a discount rate of 15 percent, calculate the net present value (NPV) of the proposed investment. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Enter the answer in whole dollars.)

5. Recalculate the NPV using a 10 percent discount rate. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Enter the answer in whole dollars.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 19 - Related-Party Transaction Ruse

Authors: Kate Mooney

1st Edition

0071719415, 9780071719414

More Books

Students also viewed these Accounting questions

Question

What is the purpose of a costbenefit analysis?

Answered: 1 week ago