Question
Required information Skip to question [The following information applies to the questions displayed below.] Most Company has an opportunity to invest in one of two
Required information
Skip to question
[The following information applies to the questions displayed below.] Most Company has an opportunity to invest in one of two new projects. Project Y requires a $330,000 investment for new machinery with a four-year life and no salvage value. Project Z requires a $330,000 investment for new machinery with a three-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
Project Y | Project Z | |||||||
Sales | $ | 395,000 | $ | 316,000 | ||||
Expenses | ||||||||
Direct materials | 55,300 | 39,500 | ||||||
Direct labor | 79,000 | 47,400 | ||||||
Overhead including depreciation | 142,200 | 142,200 | ||||||
Selling and administrative expenses | 28,000 | 28,000 | ||||||
Total expenses | 304,500 | 257,100 | ||||||
Pretax income | 90,500 | 58,900 | ||||||
Income taxes (38%) | 34,390 | 22,382 | ||||||
Net income | $ | 56,110 | $ | 36,518 | ||||
1. Compute each project's annual expected net cash flows. Project Y Project Z $ 36,518 Net income $ 56,110 110,000 Depreciation expense Expected net cash flows 82,500 138,610 146,518
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started