Required information Skip to question The following information applies to the questions displayed below Shadee Corp expects to sell 560 sun visors in May and 380 in June Each visor sells for $24 Shadees beginning and ending finished goods inventories for May are 85 and 40 units, respectively Ending finished goods inventory for June will be 55 units Each visor requires a total of $4 50 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2 50 each Shadee wants to have 32 closures on hand on May 1, 20 closures on May 31, and 23 closures on June 30 and variable manufacturing overhead is $2 25 per unit produced Suppose that each visor takes 0 70 direct labor hours to produce and Shadee pays its workers $9 per hour Additional information Selling costs are expected to be 9 percent of sales Fixed administrative expenses per month total $1,200 Required Complete Shadee's budgeted income statement for the months of May and June (Note Assume that fixed overhead per unit is $3 00 ) (Do not round your intermediate calculations Round your answers to 2 decimal places ) Shadee Corp expects to sell 560 sun visors in May and 380 in June Each visor sells for $24 Shadee's beginning and ending finished goods inventories for May are 85 and 40 units, respectively Ending finished goods inventory for June will be 55 units Each visor requires a total of $4 50 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2 50 each Shadee wants to have 32 closures on hand on May 1, 20 closures on May 31, and 23 closures on June 30 and variable manufacturing overhead is $2 25 per unit produced Suppose that each visor takes 0 70 direct labor hours to produce and Shadee pays its workers $9 per hour Additional information Selling costs are expected to be 9 percent of sales Fixed administrative expenses per month total $1,200 Required Complete Shadee's budgeted income statement for the months of May and June (Note Assume that fixed overhead per unit is $3 00 ) (Do not round your intermediate calculations Round your answers to 2 decimal places ) SHADEE CORP Budgeted Income Statement May June Budgeted Gross Margin Budgeted Net Operating Income

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Aug 31, 2024

Required information Skip to question [The following information applies to the questions displayed below.] Shadee Corp. expects to sell 560 sun visors in May and

Required information

Skip to question

[The following information applies to the questions displayed below.]

Shadee Corp. expects to sell 560 sun visors in May and 380 in June. Each visor sells for $24. Shadees beginning and ending finished goods inventories for May are 85 and 40 units, respectively. Ending finished goods inventory for June will be 55 units.

Each visor requires a total of $4.50 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2.50 each. Shadee wants to have 32 closures on hand on May 1, 20 closures on May 31, and 23 closures on June 30 and variable manufacturing overhead is $2.25 per unit produced. Suppose that each visor takes 0.70 direct labor hours to produce and Shadee pays its workers $9 per hour.

Additional information:

Selling costs are expected to be 9 percent of sales.
Fixed administrative expenses per month total $1,200.

Required:

Complete Shadee's budgeted income statement for the months of May and June. (Note: Assume that fixed overhead per unit is $3.00.) (Do not round your intermediate calculations. Round your answers to 2 decimal places.)

image text in transcribed

Shadee Corp. expects to sell 560 sun visors in May and 380 in June. Each visor sells for $24. Shadee's beginning and ending finished goods inventories for May are 85 and 40 units, respectively. Ending finished goods inventory for June will be 55 units. Each visor requires a total of $4.50 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2.50 each. Shadee wants to have 32 closures on hand on May 1, 20 closures on May 31, and 23 closures on June 30 and variable manufacturing overhead is $2.25 per unit produced. Suppose that each visor takes 0.70 direct labor hours to produce and Shadee pays its workers $9 per hour. Additional information: Selling costs are expected to be 9 percent of sales. Fixed administrative expenses per month total $1,200. Required: Complete Shadee's budgeted income statement for the months of May and June. (Note: Assume that fixed overhead per unit is $3.00.) (Do not round your intermediate calculations. Round your answers to 2 decimal places.) SHADEE CORP. Budgeted Income Statement May June Budgeted Gross Margin Budgeted Net Operating Income