Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required information Skip to question [The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are
Required information
Skip to question
[The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below.
VIRTUAL GAMING SYSTEMS | ||
---|---|---|
Income Statements | ||
For the Years Ended December 31 | ||
2025 | 2024 | |
Net sales | $3,480,000 | $3,006,000 |
Cost of goods sold | 2,474,000 | 1,944,000 |
Gross profit | 1,006,000 | 1,062,000 |
Expenses: | ||
Operating expenses | 949,000 | 852,000 |
Depreciation expense | 24,000 | 24,000 |
Loss on sale of land | 0 | 7,400 |
Interest expense | 15,000 | 12,000 |
Income tax expense | 7,400 | 45,000 |
Total expenses | 995,400 | 940,400 |
Net income | 10,600 | 121,600 |
VIRTUAL GAMING SYSTEMS | |||
---|---|---|---|
Balance Sheets | |||
December 31 | |||
2025 | 2024 | 2023 | |
Assets | |||
Current assets: | |||
Cash | $198,000 | $180,000 | $138,000 |
Accounts receivable | 72,000 | 75,000 | 54,000 |
Inventory | 122,000 | 99,000 | 129,000 |
Prepaid rent | 13,400 | 11,400 | 5,280 |
Long-term assets: | |||
Investment in bonds | 99,000 | 99,000 | 0 |
Land | 294,000 | 204,000 | 234,000 |
Equipment | 294,000 | 264,000 | 204,000 |
Less: Accumulated depreciation | (84,000) | (60,000) | (36,000) |
Total assets | $1,008,400 | $872,400 | $728,280 |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $244,200 | $60,000 | $98,480 |
Interest payable | 7,200 | 4,800 | 2,400 |
Income tax payable | 11,400 | 12,000 | 13,400 |
Long-term liabilities: | |||
Notes payable | 340,000 | 279,000 | 219,000 |
Stockholders' equity: | |||
Common stock | 294,000 | 294,000 | 294,000 |
Retained earnings | 111,600 | 222,600 | 101,000 |
Total liabilities and stockholders equity | $1,008,400 | $872,400 | $728,280 |
Required:
1. Assuming that all sales were on account, calculate the following risk ratios for 2024 and 2025: (Round your answers to 1 decimal place.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started