Required information

Skip to question

[The following information applies to the questions displayed below.]

Nicoles Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine was purchased at the beginning of the year at a cost of $21,500. The estimated useful life was five years and the residual value was $1,500. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production was year 1, 2,350 hours; year 2, 2,300 hours; year 3, 2,250 hours; year 4, 2,100 hours; and year 5, 1,000 hours.

Required:

a.) Complete a depreciation schedule for each of the alternative methods.

1. Straight-line.
2. Units-of-production.
3. Double-declining-balance.

b.) Assume NGS sold the hydrotherapy tub system for $6,450 at the end of year 3. Prepare the journal entry to account for the disposal of this asset under the three different methods. (Do not round intermediate calculations. If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Round your final answers to the nearest dollar amount.)

c.) Assume NGS sold the hydrotherapy tub system for $6,450 at the end of year 3.The following amounts were forecast for year 3: Sales Revenues $58,000; Cost of Goods Sold $45,000; Other Operating Expenses $4,400; and Interest Expense $900. Create an income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't forget to include a loss or gain on disposal for each method.). (Do not round intermediate calculations. Round your answers to the nearest dollar amount.)

NICOLE'S GETAWAY SPA
(Forecasted) Income Statement
For the Year Ended Year 3
	Straight-Line	Units-of- Production	Double-Declining Balance
Operating Expenses:
Total Operating Expenses