Required information TES-633 Inc. is a retailer. Its accountants are preparing the company's 2nd quarter master budget. The company has the following balance sheet as of March 31. Assets Cash TES-633 Inc. Balance Sheet March 31 $ 83,000 Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings 126,000 69,750 220,000 $498,750 $ 81,000 348,000 69,750 Total liabilities and stockholders' equity $ 498,750 TES-633 accountants have made the following estimates. 1. Sales for April, May, June, and July will be $310,000, $330,000, $320,000, and $340,000, respectively. 2. All sales are on credit. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of