Required information

The Chapter $8$ Form worksheet is to be used to create your own worksheet version of the Review Problem in the text.

Part $2$ of $2$

Requirement $2$:

The company has just hired a new marketing manager who insists that unit sales can be dramatically increased by dropping the selling price from $$8$ to $$7.$ The marketing manager would like to use the following projections in the budget:

$\backslash$table$[[,$A$,,$B$,C,D,$E$,$F$,$G$],[1,$Chapter $8$: Applying Excel,,,,,,,$],[2,,,,,,,,],[3,$Data,,,,,,Year $3$ Quarter$],[4,,,1,2,3,4,1,2],[5,$Budgeted unit sales,,$45,000,65,000,110,000,70,000,80,000,90,000],[6,,,,,,,,],[7,-$ Selling price per unit,$$,7,$per unit,,,,$],[8,-$ Accounts receivable, beginning balance,$$,65,000,,,,,],[9,-$ Sales collected in the quarter sales are made,,$75\%,,,,,],[10,-$ Sales collected in the quarter after sales are made,,$25\%,,,,,],[11,-$ Desired ending finished goods inventory is$,,30\%,$of the budgeted unit sales of the next quarter$],[12,-$ Finished goods inventory, beginning,,$12,000,$units,,,,$],[13,-$ Raw materials required to produce one unit,,$5,$pounds,,,,$],[14,-$ Desired ending inventory of raw materials is$,,10\%,$of the next quarter's production needs$],[15,-$ Raw materials inventory, beginning,,$23,000,$pounds,,,,$],[16,-$ Raw material costs,$$,0\mathrm{.}80,$per pound,,,,$],[17,-$ Raw materials purchases are paid,,$60\%,$in the quarter the purchases are made$],[18,$and,,$40\%,$in the quarter following purchase$],[19,-$ Accounts payable for raw materials, beginning balance,$$,81,500,,,,,]]$

A$)$ what are the total expected cash collections for the year under this revised budget?

B$)$ what is the total required production for the year under this revised budget?

C$)$ what is the total cost of raw materials to be purchased for the year under this revised budget?

D$)$ what are the total expected cash disbursements for raw materials for the year under this revised budget?

E$)$ after seeing this revised budget, the production manager cautiones that due to the current production constraint, a complex machine, the plant can produce no more than $80,000$ units in any one quarter. Is this a potential problem $($no$/$yes$)?$