$!$

Required information

$[$The following information applies to the questions displayed below.$]$

Ike issues $$120,000$ of $11\%,$ three$-$year bonds dated January $1,2021,$ that pay interest semiannually on June $30$ and December $31.$ They are issued at $$123,044$ when the market rate is $10\%.$

$3.$ Prepare an effective interest amortization table for the bonds' first two years.

Note: Round your intermediate and final answers to the nearest whole dollar.

Answer is not complete.

$\backslash$table$[[\backslash$table$[[$Semiannual$],[$Interest Period$-],[$End$]],\backslash$table$[[$Cash Interest$],[$Paid$]],\backslash$table$[[$Bond Interest$],[$Expense$]],\backslash$table$[[$Premium$],[$Amortization$]],\backslash$table$[[$Unamortized$],[$Premium$]],\backslash$table$[[$Carrying$],[$Value$]]],[\frac{01}{01}\frac{?}{2021},,,,3,044,],[\frac{06}{30}\frac{?}{2021},6,000,6,448,448,2,596,],[\frac{12}{31}\frac{?}{2021},6,000,6,600,600,1,996,],[\frac{06}{30}\frac{?}{2022},6,000x,6,752x,752,1,244,(752)],[\frac{12}{31}\frac{?}{2022},6,000,6,908,908,336x,(1,660)$