Required information

$[$The following information applies to the questions displayed below.$]$

On January $1,$ Year $1,$ Brown Co$.$ borrowed cash from First Bank by issuing a $$78,000$ face value, four$-$year term note that had an $6$ percent annual interest rate. The note is to be repaid by making annual cash payments of $$22,510$ that include both interest and principal on December $31$ of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $$39,780$ cash per year.

Required

a$.$ Prepare an amortization schedule for the four$-$year period. $($Round your answers to the nearest whole dollar amount.$)$

$\backslash$table$[[$BROWN CO$.,],[$Year$,\backslash$table$[[$Principal Balance$],[$on January $1]],\backslash$table$[[$Cash Payments$],[$December $31]],\backslash$table$[[$Applied to$],[$Interest$]],\backslash$table$[[$Applied to$],[$Principal$]],\backslash$table$[[$Principal Balance$],[$End of Period$]]],[$Year $1,,,,,],[$Year $2,,,,,],[$Year $3,,,,,],[$Year $4,,,,,]]$