Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information The following information applies to the questions displayed below) Nicole's Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness

image text in transcribed
Required information The following information applies to the questions displayed below) Nicole's Getaway Spa (NGS) purchased a hydrotherapy tub system to add to the wellness programs at NGS. The machine was purchased at the beginning of the year at a cost of $12.500. The estimated useful life was five years and the residual value was $1,500. Assume that the estimated productive life of the machine is 10,000 hours. Expected annual production was year 1, 2.200 hours: year 2.2.350 hours, year 3.2,350 hours year 4. 2.100 hours, and year 5, 1000 hours. 3. Assume NGS sold the hydrotherapy tub system for $3,750 at the end of year 3. The following amounts were forecast for year 3. Sales Revenues $49,000, Cost of Goods Sold $38,000; Other Operating Expenses $4,900, and Interest Expense $1000. Create an income statement for year 3 for each of the different depreciation methods, ending at Income before Income Tax Expense. (Don't forget to include a loss or gain on disposal for each method) (Do not round Intermediate calculations. Round your answers to the nearest dollar amount.) NICOLE'S GETAWAY SPA (Forecasted) Income Statement For the Year Ended Year 3 Double- Straight- Units-of- Line Production Declining Balance Sales Revenue $ 49,000 $ 49.000 $49.000 Cost of Goods Sold 38.000 38.000 38,000 Gross Profit 11,000 11,000 11,000 Operating Expenses: Depreciation Expense 12.2007 2.585) (1.800) Other Operating Expenses 14,900(4.900 (4 900). Total Operating Expenses income from Operations Gain on nd Retirement interest Expense income before Income Tax Expense (7.100) 3.900 (2.150) (1.000) 750 (7.485) 3.515 (1.160) (1,000) 1.355 (6,700) 4,300 1,050 (1.000) 4.250

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

BMW Brand Audit

Authors: Marion Maguire

1st Edition

3638653137, 978-3638653138

More Books

Students also viewed these Accounting questions