Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information [The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets

Required information

[The following information applies to the questions displayed below.] The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018
2019 2018
Assets
Cash $ 96,100 $ 63,000
Accounts receivable, net 93,500 70,000
Inventory 82,800 115,000
Prepaid expenses 6,300 9,200
Total current assets 278,700 257,200
Equipment 143,000 134,000
Accum. depreciationEquipment (36,500 ) (18,500 )
Total assets $ 385,200 $ 372,700
Liabilities and Equity
Accounts payable $ 44,000 $ 58,500
Wages payable 7,900 18,800
Income taxes payable 5,300 7,600
Total current liabilities 57,200 84,900
Notes payable (long term) 49,000 79,000
Total liabilities 106,200 163,900
Equity
Common stock, $5 par value 258,000 179,000
Retained earnings 21,000 29,800
Total liabilities and equity $ 385,200 $ 372,700

IKIBAN INC. Income Statement For Year Ended June 30, 2019
Sales $ 773,000
Cost of goods sold 430,000
Gross profit 343,000
Operating expenses
Depreciation expense $ 77,600
Other expenses 86,000
Total operating expenses 163,600
179,400
Other gains (losses)
Gain on sale of equipment 3,900
Income before taxes 183,300
Income taxes expense 45,790
Net income $ 137,510

Additional Information

  1. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $76,600 cash.
  4. Received cash for the sale of equipment that had cost $67,600, yielding a $3,900 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Required:

(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribedimage text in transcribedimage text in transcribed

IKIBAN, INC Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2019 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current operating assets and liabilities Cash flows from investing activities Cash flows from financing activities Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end 2) Compute the company's cash flow on total assets ratio for its fiscal year 2019. Cash Flow on Total Assets Ratio Choose Numerator: / Choose Denominator: Cash Flow on Total Assets Ratio / Cash flow on total assets ratio / =

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Dare To Be Different An Auditors Personal Guide To Excellence

Authors: Daniel Clark

1st Edition

1490772405, 978-1490772400

More Books

Students also viewed these Accounting questions