Required Information [The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance Its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year $ 960,000 $1,200,000 2,700,800 3,600,000 260,000 7,520,000 9,520, eee $ 17,840,890 1,800,000 2,800, eee 200,000 5,500,000 9,850, eee $ 14,550,000 Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 18% Total liabilities Stockholders' equity: Common stock, $75 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 4,010,800 3.660.000 7,670,882 $ 2,980,000 3.860.000 6 ,840,000 7,500,000 1,878, 9,370,000 $ 17,848,800 7,500,000 1,010,000 8,519,800 $14,550, eee $ Lydex Company Comparative Income Statement and Reconciliation This Year Sales (all on account) $ 15,860,000 Cost of goods sold 12,688, see Gross margin 3,172,000 Selling and administrative expenses 1,896,800 Net operating income 2,166,800 Interest expense 366, eee Net income before taxes 1,800,000 Income taxes (30%) 540,00 Net income 1,260.eae Common dividends 480, eee Net income retained 860, eee Beginning retained earnings 1,010, see Ending retained earnings $ 1,879,800 Last Year 13,580,000 10,185,800 3,395,000 1.684.89 1,791,200 306, eee 1,485. Bae 445,500 1,839.5ee 519,750 519,750 490.250 $ 1,010,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's Industry 1.1 Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-earnings ratio 4e days 60 days 9.3% 2.7 5.9 3. You decide, finally, to assess the company's liquidity and asset management. For both this year and last year, compute: a. Working capital. b. The current ratio. (Round your final answers to 2 decimal places.) c. The acid-test ratio. (Round your final answers to 2 decimal places.) d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,670,000.) (Use 365 days in a year. Round your Intermediate calculations and final answer to 2 decimal place.) e. The average sale period. (The Inventory at the beginning of last year totaled $2,030,000.) (Use 365 days in a year. Round your Intermediate calculations and final answer to 2 decimal place.) f. The operating cycle. (Round your Intermediate calculations and final answer to 2 decimal place.) g. The total asset turnover. (The total assets at the beginning of last year totaled $14,610,000.) (Round your final answers to 2 decimal places.) This Year Last Year a. Working capital b. The current ratio d. The average collection period e. The average sale period The operating cycle g. The total asset turnover days days days
