Required information [The following information applies to the questions displayed below] Beech Corporation is a merchandising...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664ddf53dc8f0_475664ddf5380423.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664ddf547d0cb_476664ddf5419eb2.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664ddf55192d4_476664ddf54b1b74.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664ddf559b9c8_477664ddf5540f8d.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664ddf5632399_477664ddf55c8c3e.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664ddf56ce6ac_478664ddf5662cc5.jpg)
Transcribed Image Text:
Required information [The following information applies to the questions displayed below] Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Beech Corporation Balance Sheet June 30 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Common stock Accounts payable Retained earnings Total liabilities and stockholders' equity $ 92,000 130,000 48,600 216,000 $ 486,600 $ 77,000 329,000 80,600 $ 486,600 Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $270,000, $290,000, $280,000, and $300,000, respectively 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 45% in the month of sale and 55% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 20% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 30% of its merchandise purchases in the month of the purchase and the remaining 70% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $50,000. Each month $5,000 of this total amount is depreciation expense and the remaining $45,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req 3 Req 4 Prepare a schedule of expected cash collections for July, August, and September. Schedule of Expected Cash Collections From July sales From August sales From September sales Total cash collections Month Quarter July August September Req2A > Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req 3 Reg 4 Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. Total needs Required purchases Merchandise Purchases Budget July September August Quarter Complete this question by entering your answers in the tabs below. Req 1 Req2A Req 28 Req 4 Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September Schedule of Cash Disbursements for Purchases From July purchases From August purchases From September purchases Total cash disbursements July August September Quarter > Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req 3 Req 4 Prepare an income statement for the quarter ended September 30. Beech Corporation Income Statement For the Quarter Ended September 30 Req 28 Reg4 >> Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req 3 Req 4 Prepare a balance sheet as of September 30. Assets Beech Corporation Balance Sheet September 30 Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity Req3 Required information [The following information applies to the questions displayed below] Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Beech Corporation Balance Sheet June 30 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Common stock Accounts payable Retained earnings Total liabilities and stockholders' equity $ 92,000 130,000 48,600 216,000 $ 486,600 $ 77,000 329,000 80,600 $ 486,600 Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $270,000, $290,000, $280,000, and $300,000, respectively 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 45% in the month of sale and 55% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 20% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 30% of its merchandise purchases in the month of the purchase and the remaining 70% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $50,000. Each month $5,000 of this total amount is depreciation expense and the remaining $45,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req 3 Req 4 Prepare a schedule of expected cash collections for July, August, and September. Schedule of Expected Cash Collections From July sales From August sales From September sales Total cash collections Month Quarter July August September Req2A > Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req 3 Reg 4 Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. Total needs Required purchases Merchandise Purchases Budget July September August Quarter Complete this question by entering your answers in the tabs below. Req 1 Req2A Req 28 Req 4 Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September Schedule of Cash Disbursements for Purchases From July purchases From August purchases From September purchases Total cash disbursements July August September Quarter > Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req 3 Req 4 Prepare an income statement for the quarter ended September 30. Beech Corporation Income Statement For the Quarter Ended September 30 Req 28 Reg4 >> Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req 28 Req 3 Req 4 Prepare a balance sheet as of September 30. Assets Beech Corporation Balance Sheet September 30 Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity Req3
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
A Bernoulli random variable has variance 0.21 . What are the possible values for its success probability?
-
a) What is cloud computing? b) How do cloud computing and mainframe architectures differ? c) How do cloud computing and client-server architectures differ? d) What are the advantages of cloud...
-
At the end of August, Carrothers Company had completed Jobs 50 and 56. Job 50 is for 1,000 units, and Job 56 is for 500 units. Using the data from Practice Exercises 19-1B, 19-2B, and 19-4B,...
-
How will you continue the momentum? (p. 249)
-
Sweet Stores, Inc., sells electronics and appliances. The excerpts that follow are adapted from Sweet Stores' financial statements for 2016 and 2015? Requirements 1. How much was Sweet Stores' cost...
-
Please solve the following, thank you. Check my Exercise 25.14 (Static) Comparing Division Performance (LO25-4, LO25-5) Hendersonville Meats has two divisions. The company's Outlets division sells...
-
1.1 Describe the challenges presented by workplace diversity. (10) 1.2 How would you approach broader social concerns such as income inequality and fair labour practice? (12) 1.3 Discuss the ethical...
-
2. (40 marks) Solve for y(t) such that y" - 6y' + 15y = 2 sin(3t),
-
6. Determine output class A{ ); } public static void main(String args[]) { int x; x = 10; if (x == 10) { int y = 20; System.out.print ("x and y: y = x*2; + y); } y = 100; } System.out.print ("x and...
-
Anita and Bonita have been roommates for the past two years while they've been in graduate school. Now that they're graduating, they are each planning to move to different cities. Their one joint...
-
To what extent are business ethics assumed, or taken for granted, by people in businesses?
-
Empowered by what he has learned in this class about gender, Brady makes a friendly wager with his girfriend, Marlisa: "I bet I can guess how the men and women at the next table will behave during...
-
Directions: For each of the situations listed below, decide if the FED would use Easy-Money policy, Tight-Money policy, or do nothing . We are in a recession (negative economic growth). We are in a...
-
In Problem use geometric formulas to find the unsigned area between the graph of y = f(x) and the x axis over the indicated interval. f(x) = x + 5; [0, 4]
-
Toby Kelly is the recently appointed Marketing Director of Global International plc. The company is multinational marketer of sports equipment, selling a range of well-known brands in virtually every...
-
Assume that a U.S. company has a French subsidiary whose functional currency is the French franc. Explain why the translation adjustment is not included as a component of net income on the...
-
P 11-11 Workpaper for proportionate consolidation (joint venture) Pop Corporation owns a 40 percent interest in Son Company, a joint venture that is organized as an undivided interest. In its...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App