Required information The following information applies to the questions displayed below Wells Technical Institute (WTI), a school owned by Tristana Wells, provides training to individuals who pay tuition directly to the school WTI also offers training to groups in off site locations WTI initially records prepaid expenses and unearned revenues in balance sheet accounts Its unadjusted trial balance as of December 31 follows along with descriptions of items a through h that require adjusting entries on December 31 Additional Information Items An analysis of WTI's insurance policies shows that $4,129 of coverage has expired An inventory count shows that teaching supplies costing $3,578 are available at year end Annual depreciation on the equipment is $16,515 Annual depreciation on the professional library is $8,258 On September 1, WTI agreed to do five courses for a client for $2,200 each Two courses will start immediately and finish before the end of the year Three courses will not begin until next year The client paid $11,000 cash in advance for all five courses on September 1, and WTI credited Unearned Training Fees On October 15, WTI agreed to teach a four month class (beginning immediately) for an executive with payment due at the end of the class At December 31, $14,800 of the tuition has been earned by WTI WTI's two employees are paid weekly As of the end of the year, two days' salaries have accrued at the rate of $100 per day for each employee The balance in the Prepaid Rent account represents rent for December WELLS TECHNICAL INSTITUTE Unadjusted Trial Balance December 31 Debit Credit Cash $ 28,000 Accounts receivable 0 Teaching supplies 10,768 Prepaid insurance 16,155 Prepaid rent 2,155 Professional library 32,307 Accumulated depreciationProfessional library $ 9,693 Equipment 98,000 Accumulated depreciationEquipment 17,232 Accounts payable 22,000 Salaries payable 0 Unearned training fees 11,000 Common stock 23,738 Retained earnings 85,000 Dividends 43,078 Tuition fees earned 109,846 Training fees earned 40,923 Depreciation expenseProfessional library 0 Depreciation expenseEquipment 0 Salaries expense 51,694 Insurance expense 0 Rent expense 23,705 Teaching supplies expense 0 Advertising expense 7,539 Utilities expense 6,031 Totals $ 319,432 $ 319,432 3 a Prepare Wells Technical Institute's income statement for the year 3 b Prepare Wells Technical Institute's statement of retained earnings for the year The Retained Earnings account balance was $85,000 on December 31 of the prior year 3 c Prepare Wells Technical Institute's balance sheet as of December 31

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 01, 2024

Required information [The following information applies to the questions displayed below.] Wells Technical Institute (WTI), a school owned by Tristana Wells, provides training to individuals

Required information

[The following information applies to the questions displayed below.] Wells Technical Institute (WTI), a school owned by Tristana Wells, provides training to individuals who pay tuition directly to the school. WTI also offers training to groups in off-site locations. WTI initially records prepaid expenses and unearned revenues in balance sheet accounts. Its unadjusted trial balance as of December 31 follows along with descriptions of items a through h that require adjusting entries on December 31. Additional Information Items

An analysis of WTI's insurance policies shows that $4,129 of coverage has expired.
An inventory count shows that teaching supplies costing $3,578 are available at year-end.
Annual depreciation on the equipment is $16,515.
Annual depreciation on the professional library is $8,258.
On September 1, WTI agreed to do five courses for a client for $2,200 each. Two courses will start immediately and finish before the end of the year. Three courses will not begin until next year. The client paid $11,000 cash in advance for all five courses on September 1, and WTI credited Unearned Training Fees.
On October 15, WTI agreed to teach a four-month class (beginning immediately) for an executive with payment due at the end of the class. At December 31, $14,800 of the tuition has been earned by WTI.
WTI's two employees are paid weekly. As of the end of the year, two days' salaries have accrued at the rate of $100 per day for each employee.
The balance in the Prepaid Rent account represents rent for December.

WELLS TECHNICAL INSTITUTE Unadjusted Trial Balance December 31
	Debit		Credit
Cash	$	28,000
Accounts receivable		0
Teaching supplies		10,768
Prepaid insurance		16,155
Prepaid rent		2,155
Professional library		32,307
Accumulated depreciationProfessional library			$	9,693
Equipment		98,000
Accumulated depreciationEquipment				17,232
Accounts payable				22,000
Salaries payable				0
Unearned training fees				11,000
Common stock				23,738
Retained earnings				85,000
Dividends		43,078
Tuition fees earned				109,846
Training fees earned				40,923
Depreciation expenseProfessional library		0
Depreciation expenseEquipment		0
Salaries expense		51,694
Insurance expense		0
Rent expense		23,705
Teaching supplies expense		0
Advertising expense		7,539
Utilities expense		6,031
Totals	$	319,432	$	319,432

3-a. Prepare Wells Technical Institute's income statement for the year. 3-b. Prepare Wells Technical Institute's statement of retained earnings for the year. The Retained Earnings account balance was $85,000 on December 31 of the prior year. 3-c. Prepare Wells Technical Institute's balance sheet as of December 31.