Required information [The following information applies to the questions displayed below] Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for product costs for the quarter follow. July August September $61,000 577,000 $ 51,000 Budgeted sales Budgeted cash payments for Direct materials Direct labor Factory overhead 16,760 14,040 4,640 3,960 20,800 17,400 14,360 4,840 . 17,800 Sales are 30% cash and 70% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash, $45,600 in accounts receivable and a $5,600 balance in loans payable. A minimum cash balance of $15,000 is required Loans are obtained at the end of any month when a cath shortage occurs. Interest is 1% per month based on the beginning of the month loan balance and is paid at each month-end. If an excess balance of cash exists, loans are repald at the end of the month. Operating expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,600 per month), and rent ($7100 per month) 2. Prepare a cash budget for each of the months of July, August, and September. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Enter your final answers in whole dollaro.) BUILT TIGHT Cach Reinet 2. Prepare a cash budget for each of the months of July, August, and September (Negative balances and (if any) should be indicated with minus sign. Enter your final answers in whole dollars.) Part 2 of 2 148 points BUILT TIGHT Cash Budget For July, August, and September July August $ 15,000 $ 15,000 September Beginning cash balance Book Ask Total cash available Print Cash payments for: References 0 Total cash payments Preliminary cash balance Additional loan from bank Me ! Required information 0 0 0 Total cash payments Preliminary cash balance Additional loan from bank Repayment of loan to bank Ending cash balance 0 0 0 Loan balance July August September Loan balance - Beginning of month Additional loan (loan repayment) Loan balance - End of month Required information [The following information applies to the questions displayed below] Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for product costs for the quarter follow. July August September $61,000 577,000 $ 51,000 Budgeted sales Budgeted cash payments for Direct materials Direct labor Factory overhead 16,760 14,040 4,640 3,960 20,800 17,400 14,360 4,840 . 17,800 Sales are 30% cash and 70% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash, $45,600 in accounts receivable and a $5,600 balance in loans payable. A minimum cash balance of $15,000 is required Loans are obtained at the end of any month when a cath shortage occurs. Interest is 1% per month based on the beginning of the month loan balance and is paid at each month-end. If an excess balance of cash exists, loans are repald at the end of the month. Operating expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,600 per month), and rent ($7100 per month) 2. Prepare a cash budget for each of the months of July, August, and September. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Enter your final answers in whole dollaro.) BUILT TIGHT Cach Reinet 2. Prepare a cash budget for each of the months of July, August, and September (Negative balances and (if any) should be indicated with minus sign. Enter your final answers in whole dollars.) Part 2 of 2 148 points BUILT TIGHT Cash Budget For July, August, and September July August $ 15,000 $ 15,000 September Beginning cash balance Book Ask Total cash available Print Cash payments for: References 0 Total cash payments Preliminary cash balance Additional loan from bank Me ! Required information 0 0 0 Total cash payments Preliminary cash balance Additional loan from bank Repayment of loan to bank Ending cash balance 0 0 0 Loan balance July August September Loan balance - Beginning of month Additional loan (loan repayment) Loan balance - End of month
