Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required information (The following information applies to the questions displayed below.) Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For
Required information (The following information applies to the questions displayed below.) Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. Prior Year GOLDEN CORPORATION Comparative Balance Sheets December 31 Current Year Assets Cash $ 184,000 Accounts receivable 113,000 Inventory 631,000 Total current assets 928,000 Equipment 388,900 Accum. depreciation-Equipment (168,000) Total assets $1,148,900 Liabilities and Equity Accounts payable $ 127,000 Income taxes payable 48,000 Total current liabilities 175,000 Equity Common stock, $2 par value 616,000 Paid-in capital in excess of par value, 232,000 common stock Retained earnings 125,900 Total liabilities and equity $1,148,900 $ 129,000 91,000 546,000 766,000 319,000 (114,000) $ 971,000 $ 91,000 35, 100 126,100 588,000 190,000 66,900 $ 971,000 GOLDEN CORPORATION Income Statement For Current Year Ended December 31 Sales $1,892,000 Cost of goods sold 1,106,000 Gross profit 786,000 Operating expenses Depreciation $ 54,000 expense Other expenses 514,000 568,000 Income before taxes 218,000 Income taxes 50,000 expense Net income $ 168,000 Additional Information on Current Year Transactions a. Purchased equipment for $69,900 cash. b. Issued 14,000 shares of common stock for $5 cash per share. c. Declared and paid $109,000 in cash dividends. Required: Prepare a complete statement of cash flows using a spreadsheet under the indirect method. (Enter all amounts as positive values.) December 31, Current Year $ 184,000 GOLDEN CORPORATION Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes December 31, Debit Credit Prior Year Balance sheet-debit balance accounts Cash 129,000 Accounts receivable 91,000 Inventory 546,000 | Equipment 319,000 $ 1,085,000 Balance sheet-credit balance accounts Accumulated depreciation Equipment $ 114,000! Accounts payable 91,000 Income taxes payable 35,100 Common stock, $2 par value 588,000 Paid-in capital in excess of par 190,000 value, common stock Retained earnings 66,900 $ 1,085,000 Statement of cash flows Operating activities Investing activities Financing activities
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started