Required information The following information applies to the questions displayed below. Park Co. is considering an investment that requires immediate payment of $26,945 and provides expected cash Intlows of $8,500 annually for four years. Assume Park Co. requires a 7% return on its investments, 1-6. What is the net present value of this investment? (PV of $1. V of $1. PVA of $1, and FVA of $1) (Use oppropriate factor(s) from the tables provided. Round your present value factor to 4 decimals.) 1-b. Based on NPV alone, should Park Co, Invest? Complete this question by entering your answers in the tabs below. Required 1A Required 18 What is the net present value of this investment? Cash Flow Select Chart Amount X PV Factor Present Value $ 0 Annual cash flow Net present value 1 Required 1B > TABLE B.1 Present Value of 1 p=1/(1+7) Rate Purtodo Periods 1% 23 3% 4% 5% 6% 7% 8% 9% 10% 12% 15% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 0.9901 0.9804 0.9803 0.9612 0.9705 0.9423 0.9610 0.9238 0.9515 0.9057 0.9420 0.8880 09327 0.8706 0.9235 0.8535 0.91430.8368 0.9053 0.8203 0.8963 0.8043 0.8874 0.7885 0.8787 0.7730 0.8700 0.7579 0.8613 0.7430 0.8528 0.7284 0.9444 0.7142 0.8360 0.7002 0.8277 0.6864 0.8195 0.6730 0.7798 0.6095 0.7419 0.5521 0.7059 0.5000 0.6717 0.4529 0.9709 0.9615 0.9426 09246 0.9151 0.8890 0.8885 0.8548 0.8626 0.8219 0.8375 0.7903 0.8131 0.7599 0.7894 0.7307 0.7664 0.7026 0.7441 0.6756 0.7224 0.6496 0.7014 0.6246 0.6810 0.6006 0.6611 05775 0.6419 0.5553 0.6232 05339 0.6050 0.5134 0.5874 0.4936 0.5703 0.4746 0.5537 04564 0.4776 0.3751 0.4120 0.3083 0.3554 0.2534 0.3066 0.2083 0.9524 0.9434 0.9070 0.8900 0.8638 0.8396 0.8227 0.7921 0.7835 0.7473 0.7462 0.7050 0.7107 0.6651 0.6768 0.6274 0.6446 0.5919 0.6139 0.5584 0.5847 0.5268 0.5568 0.4970 0.5303 0.4688 0.5051 0.4423 0.4810 0.4173 0.4581 0.3936 0.4363 0.3714 0.4155 0.3503 0.3957" 0.3305 0.3769 0.3118 0.2953 0.2330 0.2314 0.1741 0.1813 0.1301 0.1420 0.0972 0.9346 0.8734 0.8163 0.7629 0.7130 0.6663 0.6227 0.5820 0.5439 0.5083 0.4751 0.4440 0.4150 0.3878 0.3624 0.3387 0.3166 0.2959 0.2765 0.2584 0.1842 0.1314 0.0937 0.0668 0.9259 0.8573 0.7938 0.7350 0.6806 0.6302 0.5835 0.5403 0.5002 0.4632 0.4289 0.3971 0.3677 0.3405 0.3152 0.2919 0.2703 0.2502 0.2317 0.2145 0.1460 0.0994 0,0676 0,0460 0.9174 0.8417 0.7722 0.7084 0.6499 0.5963 0.5470 0.5019 0.4604 0.4224 0.3875 0.3555 0.3262 0.2992 0.2745 0.2519 0.2311 0.2120 0.1945 0.1784 0.1160 0.0754 0.0490 0.0318 0.9091 0.8264 0.7513 0.6830 0.6209 0.5645 0.5132 0.4665 0.4241 0.3855 0.3505 0.3186 0.2897 0.2633 0.2394 0.2176 0.1978 0.1799 0.1635 0.1486 0.0923 0.0573 0.0356 0.0221 0.8929 0.7972 0.7118 0.6355 0.5674 0.5066 0.4523 0.4039 0.3606 0.3220 0.2875 0.2567 0.2292 0.2046 0.1827 0.1631 0.1456 0.1300 0.1161 0.1037 0.0588 0.0334 0.0189 0.0107 0.8696 0.7561 06575 0.5718 0.4972 0.4323 0.3759 0.3269 0.2843 0.2472 0.2149 0.1869 0.1625 0.1413 0.1229 0.1069 0.0929 0.0808 0.0703 0.0611 0.0304 0.0151 0.0075 0.0037 16 17 18 19 20 25 30 35 Le complete value of a known future meant Forple How much would you need to meet today at 10 compaded multo com 55.000 in 6 years Inmig de 12 and int(12 maal periodi anda seminare of 50, the factor is 0.556. You would need to let 52.754 day(500x0.5568) TABLE B.2' Future Value of 1 f= (1 + i)" Rate Periods 1% * 3% 5% 6% 7% 8% 9% 10% 125 15% 0 1 2 3 4 5 6 7 9 10 11 12 13 14 15 16 17 18 19 20 25 30 35 40 1.0000 1.0100 1.0201 1.0303 1,0406 1.0510 1.0615 1.0721 1.0829 1.0937 1.1046 1.1157 1.1268 1.1381 1.1495 1.1610 1.1726 1.1843 1.1961 1.2081 1.2202 1.2824 1 3478 1.4166 1.4889 1.0000 1.0200 1.0404 1.0612 1.0824 1.1041 1.1262 1.1487 1.1717 1.1951 1.2190 1.2434 1.2682 1.2936 1.3195 1.3459 1.3728 1.4002 1.4282 1.4568 1.4859 1.6406 1.8114 1.9999 22080 1.0000 1.0300 1.0609 1.0927 1.1255 1.1593 1.1941 1.2299 1.2668 1.3048 1.3439 1.3842 1.4258 1.4685 1.5126 1.5580 1.6047 1.6528 1.7024 1.7535 1.8061 2.0938 2.4273 2.8139 3.2620 1.0000 1.0400 1.0816 1.1249 1.1699 1.2167 1.2653 1.3159 13686 1.4233 1.4802 1.5395 1.6010 1.6651 1.7317 1.8009 1.8730 1.9479 20258 2.1068 2.1911 2.6658 3.2434 3.9461 4.B010 1.0000 1.0500 1.1025 1.1576 1.2155 13763 1.3401 1.4071 1.4775 1.5513 1,6289 1.7103 1.7959 1.8856 1.9799 2.0789 2.1829 2.2920 2.4066 2.5270 2.6533 3.3864 4.3219 5.5160 7.0400 1.0000 1.0600 1.1236 1.1910 1.2625 1.3382 1.4185 1.5036 1.5938 1.6895 1.790 1.8983 20122 21329 2.2609 23966 2.5404 26928 28543 3.0256 3.2071 4.2919 5.7435 7.6861 10.2857 1.0000 1,0700 1.1449 1.2250 1.3108 1.4026 1.5007 1.6058 1.7182 1.8385 19672 2.1049 2.2522 2.4098 25785 2.7590 2.9522 3.1588 3.3799 3.6165 3.8697 5.4274 7.6123 10.6766 14.9745 1.0000 1.0800 1.1664 1.2597 1.3605 1.4693 1.5869 1.7138 1.8509 1.9990 2.1589 2.3316 2.5182 2.7196 2.9372 3.1722 3.4259 3.7000 3.9960 4.3157 4.6610 6.8485 10.0627 14.7853 21.7245 1.0000 1.0900 1.1881 1.2950 1.4116 1.5386 1.6771 1.8280 1.9926 2.1719 2.3674 2.5804 28127 3.0658 3.3417 3.6425 3.9703 4.3276 4.7171 5.1417 5.6044 8.6231 13.2677 20.4140 31.4094 1.0000 1.1000 1.2100 1.3310 1.4541 1.6105 1.7716 1.9487 21436 2.3579 2.5937 2.8531 3.1384 3.4523 3.7975 4.1772 4.5950 5.0545 5.5599 6.1159 6.7275 10.8347 17.4494 28. 1024 45.2593 1.0000 1.1200 1.2544 1.4049 1.5735 1.7623 1.9738 2.2107 2.4760 2.7731 3.1058 3.4785 3.8960 4.3635 4.8871 5.4736 6.1304 6,8660 76900 8.6128 96463 17.0001 29.9599 52.7996 93.0510 1.0000 1.1500 1.3225 1.5209 1.7490 2.0114 23131 26600 3.0590 3.5179 40456 4.6524 5.3503 6.1528 7.0757 8.1371 9.3576 10.7613 12.3755 14.2318 16.3665 32.9190 66.2118 133.1755 267.8635 od to compute the future value of a known persent not. For example: What is the accumulated value of 53.000 invested today at compounded quarterly for 5 years? Using the face of mind i 2420 quarterly periods and a quarterly interest rate of 2, the facter is 14859. The accumulated value in 54,457 70 (53,000 x 14859) P [1-a+on (1 + i)" TABLE B.3 Present Value of an Annuity of 1 Rate Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 15% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 25 30 35 40 0.9901 0.9804 1.9704 19416 2.9410 28839 3.9020 3.8077 4.8534 4.7135 5.7955 5.6014 6.7282 6.4720 7.6517 7.3255 8.5660 8.1622 9.4713 8.9826 10.3676 9.7868 11.2551 10.5753 12.1337 11.3484 13.0037 12.1062 13.8651 12.8493 14.7179 135777 155623 14.2919 16.3983 14.9920 17.2260 15.6785 180456 16.3514 22.0232 19.5235 25.8077 22.3965 29.4086 24.9986 32.8347 27.3555 0.9709 1.9135 2.8286 3.7171 4.5797 5.4172 6.2303 7,0197 7.7861 8.5302 9.2526 9.9540 10.6350 11 2961 11.9379 12.5611 13.1661 13.7535 14.3239 14.8775 17.4131 19.6004 21.4872 23. 1148 0.9615 1.8861 2.7751 3.6299 4.4518 5.2421 6.0021 6.7327 7.4353 8.1109 8.7605 9.3851 9.9856 10.5631 11.1184 11.6523 12.1657 12.6593 13.1339 13.5903 15.6221 17.2920 18.6646 19.7928 0.9524 1.8594 2.7232 35460 4.3295 5.0757 5.7864 6.4632 7:1078 7.7217 8.3064 8.8633 9.3936 9.8986 10.3797 10.8378 11.2741 11.6896 12.0853 12.4622 14.0939 15.3725 16.3742 17.1591 09434 18334 2.6730 3.4651 N2124 49173 5.5824 6.2098 6.8017 7.3601 7.8869 8.3838 8.8527 9.2950 9.7122 10.1059 10.4773 10.8276 11.1581 11.4699 12.7834 13.7648 14.4982 15.0463 0.9346 1 8080 26243 3.3872 4.1002 4.7665 5.3893 5.9713 6.5152 70236 7.4987 79427 8.3577 8.7455 9.1079 9.4466 9.7632 10.0591 10.3356 10.5940 11.6536 12.4090 129477 13 3317 0.9259 1.7833 25771 3.3121 3.9927 46229 5.2064 5.7466 6.2469 6.7101 7.1390 75361 7.9038 82442 8.5595 8.8514 9.1215 9.3719 9.6036 9.8181 106748 11.2578 11.6546 11.9246 0.9174 1.7591 25313 32397 3.8897 44859 5.0330 5.5348 5.9952 6.4177 6.8052 7.1607 74869 7.7862 BOGO7 33126 R5436 8.7556 8.9501 9.1285 9.8226 10.2737 105668 10.7574 0.9091 1.7355 24869 3.1699 3.7908 43553 4.8684 53349 5.7590 6.1446 6.4951 68137 7.1034 73667 7.6061 78237 8.0216 8.2014 3.3649 35136 9.0770 9.4269 9.6442 9.7791 0.8929 1 6901 24018 3.0373 36048 4.1114 45638 4.9675 5.3282 56502 5.9377 6.1944 6.4235 6,6282 6.8109 6.9740 71196 7.2497 73658 7.4694 7.8431 10552 8. 1755 0.8695 16257 2.2832 26550 33522 3.7845 4.1604 4.4873 4.7716 5.0183 5.2337 5.4206 5.5831 57245 5.8474 59542 6.0472 6.1280 1992 62593 6.4641 65660 661GB 66418 Used to calculate the present value of a res of payment made at the end of each rol. For example: What is the prevale of 2.000 per you for 10 years na interest of 10,90), the PV 1164177.52.000 per year 10 years in the 2006 4177 =(1+)" -- 11/1 3 Periods 1% 2x 3% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 25 20 35 10 1.0000 1.0000 1.0000 20100 20200 20300 3,0301 3.0604 30909 40604 4.1216 4.1836 5.1010 5.2040 53091 6.1520 5.3081 6.4684 7.2135 7.4343 7.6525 8.2857 8.5830 8.8923 9.36859.7546 10.1591 10.4622 10.9497 11.4639 11.5668 12.1687 12.8078 12.6825 13.4121 14.1920 13.8093 14.6803 156178 14.9474 15.9739 170863 16.0969 17.2934 18.5989 17.2579 18.6393 20.1569 18.4304200121 21.7616 19,6147 21.4123 23.4144 20.8100 22.400 25.1160 22.0190 24.2974268704 28.2432320303 36.4593 34.7849405681 475754 41.600 49.9945 604621 18.860.4020 75.4013 TABLE 8.4 Future Value of an Annuity of Rate 4% 5% BX 9. 12% 19% 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 10000 1.0000 20100 20500 20600 20700 20800 2.0900 2.1000 2.1200 2. 1500 1.1216 3.1525 3.1836 3.2149 3.2464 3.2781 33100 33744 24725 42465 43101 43746 4.4399 45061 45731 4.6410 4.7793 49934 5,4163 55256 5.6371 5.7507 5.8666 5.9847 6.1051 63528 57424 6.6330 6.8019 6.9753 74522 7.3359 7.5233 7.7150 8.1152 8.7537 7.8983 8.1420 8.3938 8.6540 89228 9.2004 9.4872 10.000 11.0668 9.2142 9.5491 9.1975 10.2598 10.6366 110285 11.4359 12.2997 13.7263 10.5828 11.0266 114913 11.9780 124876 11.0210 13.5795 14.7757 16.788 12.0061 12.5779 13.1808 13.8164 14.4566 15. 1929 15.9374 17.5487 20.3031 13.4864 142068 149716 15.7836 16.6455 175603 18 5312 20.6546 24.3493 15.0258 15.9171 16.3699 17.BBS 18.9771 20.1407 213843 24131 29.0017 166268 17.7130 18.8821 20.1406 214953 22.9534245227 28.0291 343519 18.2919 19.5986 21.0151 22.5505 242149 26.0192 27.9750 32.1926 40 5047 20.0236 21.5786 21.2760 25.1290 27.1521 29.3600317725 37.2797 475804 21.1245 23.6575 25.6725 27.0881 30.3200 31.0014 35.9497 42.7530 557175 23.6075 25.8404 282129 30.8102 32.7502 36.9737 405447 ST 680751 256454 28.1724 30.9057 33.9990 374502 41.2013 45.5092 55 7497 75.0064 276712 30.5.190 33.7600 37.3790 41.4463 460185 51 1591 1097 21 29.7781 330660 36.7856 40.9955 457620 51.1801 57:2750 72.0524 102.406 41 6450 47.7271 543645 612490 721050 1.7000 083471 im 212.7030 SC00 4350 790582 M4608 112.2012 136.3075 164.4940 241 3327 434.7450 73.6522 903203 1114381382391723160 215.7108 2210044310 01.1702 05.02561207908154.76209961 2500397134 412.5926767.0014 77.000 od odle the rear of room where Wale w wym For XIV 3350 5400000 Required information [The following information applies to the questions displayed below.) Park Co. Is considering an investment that requires immediate payment of $26,945 and provides expected cash inflows of $8.500 annually for four years. Assume Park Co. requires a 7% return on its investments, 1-a. What is the net present value of this Investment? (PV of S1, EV of $1. PVA of $1, and EVA of 5.1) (Use appropriate factor(s) from the tables provided. Round your present value factor to 4 decimals.) 1-b. Based on NPV alone should Park Co. Invest? Complete this question by entering your answers in the tabs below. Required In Redured 18 Based on NPV alone, should Park Co. Invest? Based on NPV alone, should Park Co. invest?