Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information (The following information applies to the questions displayed below) Most Company has an opportunity to invest in one of two new projects. Project

image text in transcribed
image text in transcribed
Required information (The following information applies to the questions displayed below) Most Company has an opportunity to invest in one of two new projects. Project Y requires a $315,000 investment for new machinery with a four-year life and no salvage value. Project Z requires a $315,000 investment for new machinery with a three year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year, (PV of $1. FV of $1. PVA of $1. and FVA of $1 ) (Use appropriate factor(s) from the tables provided.) Project y Project Sales $380,000 $304,000 Expenses Direct materials 53,200 38,000 Direct labor 76,000 45,600 Overhead including depreciation 136,800 136,800 Selling and administrative expenses 27,000 27,000 Total expenses 293.000 247,400 Pretax income 87.000 56,600 Income taxes (32) 22.840 10.112 Net Income $ 59,160 5 38,484 Required: 1. Compute each project's annual expected net cash flows. Project Project Required information The following information applies to the questions displayed below) Most Company has an opportunity to invest in one of two new projects, Project Y requires a $315,000 investment for new machinery with a four-year life and no salvage value. Project Z requires a $315,000 investment for new machinery with a three-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year (PV of $1. FV of $1. PVA of S1, and FVA of $1 (Use appropriate factor(s) from the tables provided.) Project Y Project z Sales $380,000 $304,000 Expenses Direct materials 53,200 38,000 Direct labor 76,000 45,600 Overhead including depreciation 136,800 136,800 Selling and administrative expenses 22.000 27.000 Total expenses 293,000 247,400 Pretax income 87,000 56,600 Income taxes (32) 27,840 18,112 Net Income 5.59,160 5.38,468 4. Determine each project's net present value using 9% as the discount rate. Assume that cash flows occur at each year end. (Round your intermediate calculations) Project Y Chart values are based on Seloct Chart Amount PV Factor Present Value 0 Not present value

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting Volume 2

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield, Irene M. Wiecek, Bruce J. McConomy

12th Canadian Edition

1119497043, 978-1119497042

Students also viewed these Accounting questions