Question
Required information [The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets
Required information
[The following information applies to the questions displayed below.]
The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 | ||||||||
2017 | 2016 | |||||||
Assets | ||||||||
Cash | $ | 96,100 | $ | 63,000 | ||||
Accounts receivable, net | 93,500 | 70,000 | ||||||
Inventory | 82,800 | 115,000 | ||||||
Prepaid expenses | 6,300 | 9,200 | ||||||
Total current assets | 278,700 | 257,200 | ||||||
Equipment | 143,000 | 134,000 | ||||||
Accum. depreciationEquipment | (36,500 | ) | (18,500 | ) | ||||
Total assets | $ | 385,200 | $ | 372,700 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 44,000 | $ | 58,500 | ||||
Wages payable | 7,900 | 18,800 | ||||||
Income taxes payable | 5,300 | 7,600 | ||||||
Total current liabilities | 57,200 | 84,900 | ||||||
Notes payable (long term) | 49,000 | 79,000 | ||||||
Total liabilities | 106,200 | 163,900 | ||||||
Equity | ||||||||
Common stock, $5 par value | 258,000 | 179,000 | ||||||
Retained earnings | 21,000 | 29,800 | ||||||
Total liabilities and equity | $ | 385,200 | $ | 372,700 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2017 | ||||||
Sales | $ | 773,000 | ||||
Cost of goods sold | 430,000 | |||||
Gross profit | 343,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 77,600 | ||||
Other expenses | 86,000 | |||||
Total operating expenses | 163,600 | |||||
179,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 3,900 | |||||
Income before taxes | 183,300 | |||||
Income taxes expense | 45,790 | |||||
Net income | $ | 137,510 | ||||
Additional Information
A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
The only changes affecting retained earnings are net income and cash dividends paid.
New equipment is acquired for $76,600 cash.
Received cash for the sale of equipment that had cost $67,600, yielding a $3,900 gain.
Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
All purchases and sales of inventory are on credit.
rev: 06_20_2017_QC_CS-91585, 12_05_2017_QC_CS-111198
Using the direct method, prepare the statement of cash flows for the year ended June 30, 2017. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started