Question
Required information [The following information applies to the questions displayed below.] Forten Company's current year income statement, comparative balance sheets, and additional information follow. For
Required information
[The following information applies to the questions displayed below.] Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses.
FORTEN COMPANY Comparative Balance Sheets December 31 | |||||||||||
Current Year | Prior Year | ||||||||||
Assets | |||||||||||
Cash | $ | 54,400 | $ | 76,500 | |||||||
Accounts receivable | 70,310 | 53,625 | |||||||||
Inventory | 280,156 | 254,800 | |||||||||
Prepaid expenses | 1,280 | 2,005 | |||||||||
Total current assets | 406,146 | 386,930 | |||||||||
Equipment | 154,500 | 111,000 | |||||||||
Accum. depreciationEquipment | (38,125 | ) | (47,500 | ) | |||||||
Total assets | $ | 522,521 | $ | 450,430 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 56,141 | $ | 119,175 | |||||||
Short-term notes payable | 10,900 | 6,600 | |||||||||
Total current liabilities | 67,041 | 125,775 | |||||||||
Long-term notes payable | 63,500 | 51,750 | |||||||||
Total liabilities | 130,541 | 177,525 | |||||||||
Equity | |||||||||||
Common stock, $5 par value | 167,250 | 153,250 | |||||||||
Paid-in capital in excess of par, common stock | 42,000 | 0 | |||||||||
Retained earnings | 182,730 | 119,655 | |||||||||
Total liabilities and equity | $ | 522,521 | $ | 450,430 | |||||||
FORTEN COMPANY Income Statement For Current Year Ended December 31 | |||||||
Sales | $ | 597,500 | |||||
Cost of goods sold | 288,000 | ||||||
Gross profit | 309,500 | ||||||
Operating expenses | |||||||
Depreciation expense | $ | 23,750 | |||||
Other expenses | 135,400 | 159,150 | |||||
Other gains (losses) | |||||||
Loss on sale of equipment | (8,125 | ) | |||||
Income before taxes | 142,225 | ||||||
Income taxes expense | 28,450 | ||||||
Net income | $ | 113,775 | |||||
Additional Information on Current Year Transactions
- The loss on the cash sale of equipment was $8,125 (details in b).
- Sold equipment costing $55,875, with accumulated depreciation of $33,125, for $14,625 cash.
- Purchased equipment costing $99,375 by paying $36,000 cash and signing a long-term note payable for the balance.
- Borrowed $4,300 cash by signing a short-term note payable.
- Paid $51,625 cash to reduce the long-term notes payable.
- Issued 2,800 shares of common stock for $20 cash per share.
- Declared and paid cash dividends of $50,700.
Prepare a complete statement of cash flows using a spreadsheet using the indirect method. (Enter all amounts as positive values.) FORTEN COMPANY Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes December 31, Prior Debit Credit Cedit Year December 31, Current Year $ 54,400 Balance sheetdebit Cash Accounts receivable Inventory Prepaid expenses Equipment 76,500 53,625 254,800 2,005 111,000 497,930 Balance sheet_credit Accumulated depreciation Equipment Accounts payable Short-term notes payable Long-term notes payable Common stock, $5 par value Paid-in capital in excess of par value, common stock Retained earnings 47,500 119,175 6,600 51,750 153,250 119,655 497,930 Statement of cash flows Operating activities Statement of cash flows Operating activities Investing activities Financing activities Non cash investing and financing activities Purchase of equipment financed by long-term note payable
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started