Question

1 Approved Answer

Posted on Sep 05, 2024

Required information The following information applies to the questions displayed below.) On January 1, 2019, Drennen Inc. issued $3.1 million face amount of 11-year, 14%

Required information The following information applies to the questions displayed below.) On January 1, 2019, Drennen Inc. issued $3.1 million face amount of 11-year, 14% stated rate bonds when market interest rates were 12%. The bonds pay semiannual interest each June 30 and December 31 and mature on December 31, 2029. Table 6-4, Table 6.5 (Use appropriate factor from the table provided.) Required: a. Calculate the proceeds (Issue price) of Drennen Inc.'s bonds on January 1, 2019, assuming that the bonds were sold to provide a market rate of return to the investor. (Round PV factor to 4 decimal places.) Proceeds TABLE 6.4 FACTORS FOR CALCULATING THE PRESENT VALUE OF $1 No. of Periods Discount Rate 10% 12% 2% 4% 6% 8% 14% 16% 18% 20% 1 2 CON 0.980 0.961 0.942 0.924 0.906 0.9259 0.8573 0.7938 0.7350 0.6806 0.9091 0.8264 0.7513 0.6830 0.6209 0.8929 0.7972 0.7118 0.6355 0.5674 0.8772 0.7695 0.6750 0.5921 0.5194 0.8621 0.7432 0.6407 0.5523 0.4761 0.8475 0.7182 0.6086 0.5158 0.4371 0.8333 0.6944 0.5787 0.4823 0.4019 4 5 6 7 8 9 10 0.888 0.871 0.853 0.837 0.820 0.9615 0.9434 0.9246 0.8900 0.8890 0.8396 0.8548 0.7921 0.8219 0.7473 0.7903 0.7050 0.7599 0.6651 0.7307 0.6274 0.7026 0.5919 0.6756 0.5584 0.6496 0.5268 0.6246 0.4970 0.6006 0.4688 0.5775 0.4423 0.5553 0.4173 0.6302 0.5835 0.5403 0.5002 0.4632 0.5645 0.5132 0.4665 0.4241 0.3855 0.5066 0.4523 0.4039 0.3606 0.3220 0.4556 0.3996 0.3506 0.3075 0.2697 0.3704 0.3139 0.2660 0.2255 0.1911 0.3349 0.2791 0.2326 0.1938 0.1615 0.4104 0.3538 0.3050 0.2630 0.2267 0.1954 0.1685 0.1452 0.1252 0.1079 11 12 13 14 15 0.804 0.788 0.773 0.758 0.743 0.4289 0.3971 0.3677 0.3405 0.3152 0.3505 0.3186 0.2897 0.2633 0.2394 0.2875 0.2567 0.2292 0.2046 0.1827 0.2366 0.2076 0.1821 0.1597 0.1401 0.1619 0.1372 0.1163 0.0985 0.0835 0.1346 0.1122 0.0935 0.0779 0.0649 16 17 18 19 0.728 0.714 0.700 0.686 0.673 0.5339 0.5134 0.4936 0.4746 0.4564 0.2919 0.2703 0.2502 0.2317 0.2145 0.2176 0.1978 0.1799 0.1635 0.1486 0.1631 0.1456 0.1300 0.1161 0.1037 0.1229 0.1078 0.0946 0.0829 0.0728 0.0708 0.0600 0.0508 0.0431 0.0365 0.0541 0.0451 0.0376 0.0313 0.0261 20 0.3936 0.3714 0.3503 0.3305 0.3118 0.2942 0.2775 0.2618 0.2470 0.2330 0.0930 0.0802 0.0691 0.0596 0.0514 0.0443 0.0382 0.0329 0.0284 0.0245 21 22 23 24 25 0.660 0.647 0.634 0.622 0.610 0.4388 0.4220 0.4057 0.3901 0.3751 0.1987 0.1839 0.1703 0.1577 0.1460 0.1351 0.1228 0.1117 0.1015 0.0923 0.0638 0.0560 0.0491 0.0431 0.0378 0.0309 0.0262 0.0222 0.0188 0.0160 0.0217 0.0181 0.0151 0.0126 0.0105 0.0926 0.0826 0.0738 0.0659 0.0588 0.0334 0.0189 0.0107 0.0061 0.0035 30 35 40 45 50 0.552 0.500 0.453 0.410 0.372 0.3083 0.2534 0.2083 0.1712 0.1407 0.1741 0.1301 0.0972 0.0727 0.0543 0.0994 0.0676 0.0460 0.0313 0.0213 0.0573 0.0356 0.0221 0.0137 0.0085 0.0196 0.0102 0.0053 0.0027 0.0014 0.0116 0.0055 0.0026 0.0013 0.0006 0.0070 0.0030 0.0013 0.0006 0.0003 0.0042 0.0017 0.0007 0.0003 0.0001 TABLE 6.5 FACTORS FOR CALCULATING THE PRESENT VALUE OF AN ANNUITY OF $1 No. of Periods 2% 6% 20% 1 0.980 1.942 2.884 3.808 4.713 2 3 4 Discount Rate 8% 10% 12% 0.9259 0.9091 0.8929 1.7833 1.7355 1.6901 2.5771 2.4869 2.4018 3.3121 3.1699 3.0373 3.9927 3.7908 3.6048 0.9615 1.8861 2.7751 3.6299 4.4518 14% 0.8772 1.6467 2.3216 2.9137 3.4331 16% 0.8621 1.6052 2.2459 2.7982 3.2743 18% 0.8475 1.5656 2.1743 2.6901 3.1272 0.8333 1.5278 2.1065 2.5887 2.9906 5 0.9434 1.8334 2.6730 3.4651 4.2124 4.9173 5.5824 6.2098 6.8017 7.3601 6 7 8 9 10 5.601 5.2421 6.472 6.0021 7.325 6.7327 8.162 7.4353 8.9838.1109 4.6229 5.2064 5.7466 6.2469 6.7101 4.3553 4.8684 5.3349 5.7590 6.1446 4.1114 4.5638 4.9676 5.3282 5.6502 3.8887 4.2883 4.6389 4.9464 5.2161 3.6847 4.0386 4.3436 4.6065 4.8332 3.4976 3.8115 4.0776 4.3030 4.4941 3.3255 3.6046 3.8372 4.0310 4.1925 11 12 13 7.1390 7.5361 7.9038 8.2442 8.5595 6.4951 6.8137 7.1034 7.3667 7.6061 5.9377 6.1944 6.4235 6.6282 6.8109 5.4527 5.6603 5.8424 6.0021 6.1422 5.0286 5.1971 5.3423 5.4675 5.5755 4.6560 4.7932 4.9095 5.0081 5.0916 4.3271 4.4392 4.5327 4.6106 4.6755 14 15 16 17 9.787 8.7605 7.8869 10.575 9.3851 8.3838 11.348 9.9856 8.8527 12.106 10.5631 9.2950 12.849 11.1184 9.7122 13.578 11.6523 10.1059 14.292 12.1657 10.4773 14.992 12.6593 10.8276 15.678 13.1339 11.1581 16.351 13.5903 11.4699 17.011 14.0292 11.7641 17.658 14.4511 12.0416 18.292 14.8568 12.3034 18.914 15.2470 12.5504 19.523 15.6221 12.7834 8.8514 9.1216 9.3719 9.6036 18 7.8237 8.0216 8.2014 8.3649 8.5136 6.9740 7.1196 7.2497 7.3658 7.4694 6.2651 6.3729 6.4674 6.5504 6.6231 5.6685 5.7487 5.8178 5.8775 5.9288 5.1624 5.2223 5.2732 5.3162 5.3527 4.7296 4.7746 4.8122 4.8435 4.8696 19 20 9.8181 8.6487 8.7715 7.5620 7.6446 6.6870 6.7429 4.8913 4.9094 21 22 23 24 25 10.0168 10.2007 10.3711 10.5288 10.6748 8.8832 8.9847 9.0770 7.7184 7.7843 7.8431 6.7921 6.8351 6.8729 5.9731 6.0113 6.0442 6.0726 6.0971 5.3837 5.4099 5.4321 5.4509 5.4669 4.9245 4.9371 4.9476 5.5168 30 35 40 45 50 22.396 24.999 27.355 29.490 31.424 17.2920 13.7648 18.6646 14.4982 19.7928 15.0463 20.7200 15.4558 21.4822 15.7619 11.2578 11.6546 11.9246 12.1084 12.2335 9.4269 9.6442 9.7791 9.8628 9.9148 8.0552 8.1755 8.2438 8.2825 8.3045 7.0027 7.0700 7.1050 7.1232 7.1327 6.1772 6.2153 6.2335 6.2421 6.2463 5.5386 5.5482 5.5523 5.5541 4.9789 4.9915 4.9966 4.9986 4.9995