Required information [The following information applies to the questions displayed below.) Golden Corp's current year income statement, comparative balance sheets, and additional information follow. For the year. (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers. (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory. (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. GOLDEN CORPORATION Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 166,000 $ 109,200 Accounts receivable 86,000 73,000 Inventory 604,000 528,000 Total current assets 856,00 710,200 Equipment 340, 300 301,000 Accum. depreciation-Equipment (159,000) (105,000) Total assets $1,037,300 $ 986,280 Liabilities and Equity Accounts payable $ 91, eee $ 73,000 Income taxes payable 30,000 26,109 Total current liabilities 121,000 99, 100 Equity Common stock, $2 par value 594,400 570,00 Paid-in capital in excess of par value, common stock 199,600 163, eee Retained earnings 122 300 74,100 Total liabilities and equity $1,037,380 $ 906, 200 GOLDEN CORPORATION Income Statement For Current Year Ended December 31 Sales $1,802,000 Cost of goods sold 1,688,000 Gross profit 714,000 Operating expenses Depreciation expense $ 54,000 Other expenses 496,000 550,000 Income before taxes 164,000 Income taxes expense 24,800 Net income $ 139,200 Additional Information on Current Year Transactions a. Purchased equipment for $39,300 cash. b. Issued 12,200 shares of common stock for $5 cash per share. c. Declared and paid $91,000 in cash dividends. Required: Prepare a complete statement of cash flows using a spreadsheet under the indirect method. (Enter all amounts as positive values.) GOLDEN CORPORATION Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes December 31, Prior Year Debit Credit December 31, Current Year $ $ 166,000 Balance sheet-debit balance accounts Cash Accounts receivable Inventory Equipment 109,200 73,000 528,000 301,000 1,011,200 $ $ Balance sheet credit balance accounts Accumulated depreciation Equipment Accounts payable Income taxes payable Common stock, $2 par value Paid-in capital in excess of par value, common stock Retained earnings 105,000 73,000 26,100 570,000 163,000 74,100 1,011,200 $ Statement of cash flows Operating activities Investing activities Financing activities