Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information [The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets

Required information

[The following information applies to the questions displayed below.] The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018
2019 2018
Assets
Cash $ 100,900 $ 55,000
Accounts receivable, net 81,500 62,000
Inventory 74,800 103,000
Prepaid expenses 5,500 7,600
Total current assets 262,700 227,600
Equipment 135,000 126,000
Accum. depreciationEquipment (32,500 ) (14,500 )
Total assets $ 365,200 $ 339,100
Liabilities and Equity
Accounts payable $ 36,000 $ 46,500
Wages payable 7,100 17,200
Income taxes payable 4,500 6,000
Total current liabilities 47,600 69,700
Notes payable (long term) 41,000 71,000
Total liabilities 88,600 140,700
Equity
Common stock, $5 par value 242,000 171,000
Retained earnings 34,600 27,400
Total liabilities and equity $ 365,200 $ 339,100

IKIBAN INC. Income Statement For Year Ended June 30, 2019
Sales $ 733,000
Cost of goods sold 422,000
Gross profit 311,000
Operating expenses
Depreciation expense $ 69,600
Other expenses 78,000
Total operating expenses 147,600
163,400
Other gains (losses)
Gain on sale of equipment 3,100
Income before taxes 166,500
Income taxes expense 44,990
Net income $ 121,510

Additional Information

  1. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $68,600 cash.
  4. Received cash for the sale of equipment that had cost $59,600, yielding a $3,100 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Required:

(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)

IKIBAN, INC.
Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2019
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Changes in current operating assets and liabilities
$0
Cash flows from investing activities
0
Cash flows from financing activities
0
Net increase (decrease) in cash $0
Cash balance at prior year-end
Cash balance at current year-end $0

(2) Compute the companys cash flow on total assets ratio for its fiscal year 2019.

Cash Flow on Total Assets Ratio
Choose Numerator: / Choose Denominator: = Cash Flow on Total Assets Ratio
/ = Cash flow on total assets ratio
/ = 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fraud Auditing And Forensic Accounting

Authors: Tommie W. Singleton, Aaron J. Singleton, G. Jack Bologna, Robert J. Lindquist

3rd Edition

0471785911, 978-0471785910

More Books

Students also viewed these Accounting questions

Question

=+ (c) Show that the space is complete.

Answered: 1 week ago

Question

The company openly shares plans and information with employees.

Answered: 1 week ago