Required information Use the following information for the Problems below. (Algo) [The following information applies to the questions displayed below) Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (t) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory $637,500 296,000 341,500 FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) $143.400 Depreciation expense 31,750 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net Income 175,150 (16,125) 150,225 39,650 $110,575 TORTEN COMPANY Comparative Balance sheets December 31 Current Year Prior Year 5 66,400 02,300 292156 1,320 442.256 146,500 (42.1251 5546,631 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assete Equipment Aceum. depreciation-Iquirent Total assets Liabilities and Equity Accounts payable short-term notes payable Total current liabilities Tong-term notes payable Total liabilities Equity Common stock, 55 par value Paid in capital in excess of par, connon stock 84,500 61,625 262,800 2.115 411,040 119,000 (51.500) 5478,540 $ 64,141 13.300 77,441 59,500 136,941 $131,175 8,200 139,375 59.250 199,125 179,250 54,000 161,250 136,941 Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity 179,250 54,000 176,440 $546,631 161,250 0 118,165 $ 478,540 ces Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $16,125 (details in b). b. Sold equipment costing $79,875, with accumulated depreciation of $41,125, for $22,625 cash. c. Purchased equipment costing $107.375 by paying $52,000 cash and signing a long-term note payable for the balance. d. Borrowed $5100 cash by signing a short-term note payable. e. Pald $55,625 cash to reduce the long-term notes payable. f. Issued 3,600 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $52,300. Problem 12-3A (Algo) Indirect: Statement of cash flows LO A1, P2, P3 Required: 1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations Income statement items not affecting cash Changes in current assets and current liabilities indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations Income statement items not affecting cash Changes in current assets and current liabilities $ 0 Cash flows from investing activities 0 Cash flows from financing activities: 0 Net increase (decrease) in cash Cash balance at December 31. prior year Cash balance at December 31, current year $ 0 $ 0
